Sportking India Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Operating Revenue	24,959	25,242	23,771	22,050	21,540
Other Revenue	146.01	-	-	-	-
Revenue	25,105	25,242	23,771	22,050	21,540
Revenue Growth (YoY)	-0.55%	6.19%	7.81%	2.37%	64.90%
Cost of Revenue	18,665	17,914	17,360	15,655	11,889
Gross Profit	6,439	7,328	6,412	6,396	9,651
Selling, General & Admin	1,424	1,429	1,396	1,166	1,049
Other Operating Expenses	2,009	3,204	2,782	2,441	2,619
Operating Expenses	4,379	5,529	5,037	4,088	4,107
Operating Income	2,061	1,798	1,375	2,307	5,544
Interest Expense	-451.28	-502.63	-590.73	-187.02	-164.33
Interest & Investment Income	-	18.31	18.63	35.08	10.84
Currency Exchange Gain (Loss)	-	152.68	131.25	44.25	88.52
Other Non Operating Income (Expenses)	-	14.02	9.27	-8.24	-7.2
EBT Excluding Unusual Items	1,609	1,481	942.96	2,191	5,472
Gain (Loss) on Sale of Assets	-	17.24	-	0.23	2.26
Other Unusual Items	-	-	16.09	-296.53	-
Pretax Income	1,609	1,498	959.04	1,895	5,474
Income Tax Expense	412.25	405.49	255.59	575.16	1,382
Net Income	1,197	1,093	703.46	1,320	4,092
Preferred Dividends & Other Adjustments	-	3.42	3.42	-	-
Net Income to Common	1,197	1,089	700.04	1,320	4,092
Net Income Growth	9.58%	55.31%	-46.70%	-67.75%	384.15%
Shares Outstanding (Basic)	128	127	127	133	133
Shares Outstanding (Diluted)	128	127	127	133	133
Shares Change (YoY)	0.34%	-0.21%	-4.16%	-	-0.68%
EPS (Basic)	9.39	8.57	5.50	9.93	30.80
EPS (Diluted)	9.39	8.57	5.50	9.93	30.80
EPS Growth	9.57%	55.89%	-44.66%	-67.75%	387.44%
Free Cash Flow	-	3,447	-3,407	1,562	164.67
Free Cash Flow Per Share	-	27.13	-26.75	11.75	1.24
Dividend Per Share	-	1.000	0.500	-	-
Dividend Growth	-	100.00%	-	-	-
Gross Margin	25.65%	29.03%	26.97%	29.00%	44.80%
Operating Margin	8.21%	7.12%	5.78%	10.46%	25.74%
Profit Margin	4.77%	4.32%	2.94%	5.99%	19.00%
Free Cash Flow Margin	-	13.66%	-14.33%	7.08%	0.76%
EBITDA	2,955	2,693	2,231	2,786	5,980
EBITDA Margin	11.77%	10.67%	9.39%	12.64%	27.76%
D&A For EBITDA	894.31	894.31	856.81	479.24	435.85
EBIT	2,061	1,798	1,375	2,307	5,544
EBIT Margin	8.21%	7.12%	5.78%	10.46%	25.74%
Effective Tax Rate	25.61%	27.07%	26.65%	30.35%	25.24%
Revenue as Reported	25,105	25,510	24,128	22,165	21,782
Advertising Expenses	-	0.09	1.13	1.34	0.51

Source: S&P Global Market Intelligence. Standard template. Financial Sources.