Srivasavi Adhesive Tapes Limited (NSE:SRIVASAVI)
57.35
0.00 (0.00%)
Apr 29, 2026, 3:29 PM IST
Srivasavi Adhesive Tapes Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 1,029 | 901.55 | 779.57 | 591.83 | 634.4 | 552.57 |
Other Revenue | 0.38 | 0.38 | 0.69 | 0.53 | 1.3 | 3.99 |
| 1,030 | 901.93 | 780.26 | 592.36 | 635.7 | 556.56 | |
Revenue Growth (YoY) | 32.87% | 15.59% | 31.72% | -6.82% | 14.22% | 20.11% |
Cost of Revenue | 770.36 | 652.23 | 570.93 | 427.13 | 473.5 | 464.05 |
Gross Profit | 259.18 | 249.7 | 209.33 | 165.24 | 162.2 | 92.51 |
Selling, General & Admin | 59.35 | 65.59 | 58.27 | 64.02 | 54 | 40.84 |
Other Operating Expenses | 115.32 | 92.9 | 72.77 | 44.21 | 49.5 | 17.11 |
Operating Expenses | 187.12 | 169.5 | 139.74 | 115.29 | 110.9 | 64.19 |
Operating Income | 72.06 | 80.2 | 69.59 | 49.94 | 51.3 | 28.33 |
Interest Expense | -1.96 | -1.34 | -0.88 | -4.24 | -2.9 | -1.72 |
Interest & Investment Income | 0.44 | 0.44 | 1.94 | 3.99 | - | 0.1 |
Currency Exchange Gain (Loss) | 0.02 | 0.02 | 0.18 | 0.65 | 1.2 | - |
Other Non Operating Income (Expenses) | -10.16 | -1.33 | -0.69 | -0.61 | -0.2 | -0.42 |
EBT Excluding Unusual Items | 60.39 | 77.98 | 70.14 | 49.74 | 49.4 | 26.3 |
Gain (Loss) on Sale of Investments | 12.64 | 12.64 | - | - | - | - |
Gain (Loss) on Sale of Assets | 1.78 | 1.78 | 0.45 | 0 | 0.1 | -0 |
Pretax Income | 74.8 | 92.4 | 70.59 | 49.74 | 49.5 | 26.29 |
Income Tax Expense | 20.82 | 24.38 | 19.12 | 13.57 | 13.3 | 6.97 |
Net Income | 53.99 | 68.01 | 51.47 | 36.18 | 36.2 | 19.32 |
Net Income to Common | 53.99 | 68.01 | 51.47 | 36.18 | 36.2 | 19.32 |
Net Income Growth | -19.45% | 32.15% | 42.27% | -0.07% | 87.39% | 59.21% |
Shares Outstanding (Basic) | 14 | 14 | 14 | 11 | 10 | 10 |
Shares Outstanding (Diluted) | 14 | 14 | 14 | 11 | 10 | 10 |
Shares Change (YoY) | 0.07% | - | 31.52% | 3.69% | - | - |
EPS (Basic) | 3.81 | 4.80 | 3.63 | 3.36 | 3.48 | 1.86 |
EPS (Diluted) | 3.81 | 4.80 | 3.63 | 3.36 | 3.48 | 1.86 |
EPS Growth | -19.50% | 32.19% | 8.14% | -3.62% | 87.39% | 59.21% |
Free Cash Flow | -88.32 | -8.42 | -45.55 | -27.16 | -19.4 | 32.18 |
Free Cash Flow Per Share | -6.23 | -0.59 | -3.21 | -2.52 | -1.87 | 3.10 |
Gross Margin | 25.17% | 27.68% | 26.83% | 27.89% | 25.52% | 16.62% |
Operating Margin | 7.00% | 8.89% | 8.92% | 8.43% | 8.07% | 5.09% |
Profit Margin | 5.24% | 7.54% | 6.60% | 6.11% | 5.70% | 3.47% |
Free Cash Flow Margin | -8.58% | -0.93% | -5.84% | -4.58% | -3.05% | 5.78% |
EBITDA | 84.51 | 91.21 | 78.3 | 57 | 58.7 | 34.57 |
EBITDA Margin | 8.21% | 10.11% | 10.04% | 9.62% | 9.23% | 6.21% |
D&A For EBITDA | 12.45 | 11.02 | 8.71 | 7.06 | 7.4 | 6.24 |
EBIT | 72.06 | 80.2 | 69.59 | 49.94 | 51.3 | 28.33 |
EBIT Margin | 7.00% | 8.89% | 8.92% | 8.43% | 8.07% | 5.09% |
Effective Tax Rate | 27.83% | 26.39% | 27.09% | 27.27% | 26.87% | 26.52% |
Revenue as Reported | 1,036 | 916.89 | 782.99 | 597.19 | 637.5 | 556.66 |
Advertising Expenses | - | - | - | - | - | 0.25 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.