Srivasavi Adhesive Tapes Limited (NSE:SRIVASAVI)

Srivasavi Adhesive Tapes Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Cash & Equivalents	2.01	2.59	2.51	0.9	0.5
Cash & Short-Term Investments	2.01	2.59	2.51	0.9	0.5
Cash Growth	-22.18%	3.23%	177.94%	80.40%	-97.11%
Accounts Receivable	284.27	228.07	165.12	124.67	100.8
Other Receivables	-	12.86	2.47	0.13	1.2
Receivables	296.79	240.93	167.59	129.91	102
Inventory	195.92	154.14	134.73	97.89	81
Prepaid Expenses	-	0.11	0.33	1.62	-
Other Current Assets	14.15	11.89	12.57	-0	0.8
Total Current Assets	508.88	409.66	317.73	230.32	184.3
Property, Plant & Equipment	301.39	152.29	115.78	71.71	64.2
Goodwill	3.89	-	-	-	-
Other Long-Term Assets	20.37	17.57	57.29	110.75	22
Total Assets	848.62	579.52	490.79	412.78	270.5
Accounts Payable	168.34	133.61	110.35	89.15	86.3
Accrued Expenses	0.81	7.87	5.72	7.02	6.4
Short-Term Debt	117.29	12.53	23.69	4.63	25.8
Current Portion of Long-Term Debt	-	0.49	0.33	2.41	-
Current Income Taxes Payable	-	5.46	0.41	2.47	7.1
Other Current Liabilities	12.21	1.88	5.09	4.78	0.1
Total Current Liabilities	298.65	161.85	145.58	110.46	125.7
Long-Term Debt	72.27	1	-	9.89	35.1
Pension & Post-Retirement Benefits	4.52	5.26	3.32	4.52	-
Long-Term Deferred Tax Liabilities	6.06	4.69	3.18	0.67	0.4
Total Liabilities	381.49	172.8	152.08	125.53	161.2
Common Stock	141.74	141.74	141.74	141.74	12.5
Additional Paid-In Capital	-	104.06	104.06	104.06	-
Retained Earnings	-	160.93	92.91	41.45	96.8
Comprehensive Income & Other	325.39	-	-	-	-
Shareholders' Equity	467.13	406.72	338.71	287.24	109.3
Total Liabilities & Equity	848.62	579.52	490.79	412.78	270.5
Total Debt	189.56	14.02	24.02	16.93	60.9
Net Cash (Debt)	-187.54	-11.44	-21.51	-16.03	-60.4
Net Cash Per Share	-13.24	-0.81	-1.52	-1.49	-5.81
Filing Date Shares Outstanding	14.16	14.17	14.17	14.17	10.39
Total Common Shares Outstanding	14.16	14.17	14.17	14.17	10.39
Working Capital	210.23	247.81	172.15	119.86	58.6
Book Value Per Share	32.99	28.69	23.90	20.27	10.52
Tangible Book Value	463.24	406.72	338.71	287.24	109.3
Tangible Book Value Per Share	32.72	28.69	23.90	20.27	10.52
Land	-	5.52	5.52	5.52	5.5
Buildings	-	67.16	50.64	26.04	26
Machinery	-	147.71	118.4	90.22	75.7

Source: S&P Global Market Intelligence. Standard template. Financial Sources.