SS Retail Limited (NSE:SSRETAIL)
748.80
+324.80 (76.60%)
At close: Sep 23, 2026
SS Retail Balance Sheet
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Equivalents | 294.56 | 243.01 | 267.67 | 52 | 11.55 |
Cash & Short-Term Investments | 294.56 | 243.01 | 267.67 | 52 | 11.55 |
Cash Growth | 21.21% | -9.21% | 414.75% | 350.22% | - |
Accounts Receivable | 117.2 | 232.57 | 64.81 | 66.73 | 47.93 |
Other Receivables | - | 67.88 | 129.67 | 50.84 | 82.85 |
Receivables | 117.2 | 300.45 | 194.48 | 117.57 | 130.78 |
Inventory | 3,224 | 2,102 | 1,405 | 896.34 | 775.41 |
Other Current Assets | 379.87 | 140.62 | 187.68 | 99.09 | 110.47 |
Total Current Assets | 4,016 | 2,786 | 2,055 | 1,165 | 1,030 |
Property, Plant & Equipment | 1,239 | 925.6 | 563.49 | 484.02 | 217.6 |
Goodwill | 122.39 | - | - | - | - |
Other Intangible Assets | 69.46 | 2.36 | 3.73 | 5.61 | 1.12 |
Long-Term Deferred Tax Assets | 16.82 | 18.53 | 5.64 | 4.82 | - |
Other Long-Term Assets | 289.98 | 162.31 | 154.83 | 127.92 | - |
Total Assets | 5,754 | 3,894 | 2,783 | 1,787 | 1,249 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Accounts Payable | 443.17 | 57.39 | 31.66 | 39.86 | 80.31 |
Accrued Expenses | - | 23.75 | 16.27 | 16.64 | 21.78 |
Short-Term Debt | 1,606 | 1,254 | 1,104 | 485.52 | 154.74 |
Current Portion of Long-Term Debt | - | - | - | 42.75 | - |
Current Portion of Leases | 132.74 | 103.88 | 88.92 | 52.94 | - |
Current Income Taxes Payable | 24.55 | - | - | - | 24.96 |
Other Current Liabilities | 130.95 | 60.72 | 36.85 | 27.47 | 85.12 |
Total Current Liabilities | 2,337 | 1,499 | 1,278 | 665.18 | 366.9 |
Long-Term Debt | 19.87 | - | - | - | 252.13 |
Long-Term Leases | 637.96 | 477.93 | 234.02 | 223.42 | - |
Pension & Post-Retirement Benefits | - | 4.59 | 9.86 | 7.2 | - |
Other Long-Term Liabilities | 445.56 | 350.67 | 245.4 | 142.46 | - |
Total Liabilities | 3,441 | 2,333 | 1,767 | 1,038 | 619.03 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Common Stock | 658.64 | 130 | 130 | 130 | 130 |
Additional Paid-In Capital | - | 267.78 | 267.78 | 267.78 | 267.78 |
Retained Earnings | - | 1,016 | 617.32 | 350.85 | 231.71 |
Comprehensive Income & Other | 1,596 | 148.15 | 0.08 | 0.48 | - |
Total Common Equity | 2,254 | 1,562 | 1,015 | 749.11 | 629.49 |
Minority Interest | 58.87 | - | - | - | - |
Shareholders' Equity | 2,313 | 1,562 | 1,015 | 749.11 | 629.49 |
Total Liabilities & Equity | 5,754 | 3,894 | 2,783 | 1,787 | 1,249 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Total Debt | 2,397 | 1,835 | 1,427 | 804.63 | 406.86 |
Net Cash (Debt) | -2,102 | -1,592 | -1,160 | -752.63 | -395.31 |
Net Cash Growth | - | - | - | - | - |
Net Cash Per Share | -32.01 | -24.50 | -17.84 | -11.58 | -6.08 |
Filing Date Shares Outstanding | 65.67 | 65 | 65 | 65 | 65 |
Total Common Shares Outstanding | 65.67 | 65 | 65 | 65 | 65 |
Working Capital | 1,679 | 1,286 | 776.77 | 499.82 | 662.9 |
Book Value Per Share | 34.33 | 24.03 | 15.62 | 11.52 | 9.69 |
Tangible Book Value | 2,063 | 1,560 | 1,011 | 743.5 | 628.37 |
Tangible Book Value Per Share | 31.41 | 23.99 | 15.56 | 11.44 | 9.67 |
Buildings | - | 252.27 | 198.82 | 170.14 | 179.73 |
Machinery | - | 296.4 | 197.18 | 155.12 | 133.31 |
Construction In Progress | - | - | - | - | 2.82 |