SS Retail Limited (NSE:SSRETAIL)
748.80
+324.80 (76.60%)
At close: Sep 23, 2026
SS Retail Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 23,510 | 15,979 | 12,065 | 8,320 | 5,513 |
Other Revenue | 18.23 | - | - | - | - |
Revenue | 23,529 | 15,979 | 12,065 | 8,320 | 5,513 |
Revenue Growth | 47.24% | 32.44% | 45.01% | 50.92% | - |
Cost of Revenue | 20,646 | 14,048 | 10,778 | 7,534 | 5,033 |
Gross Profit | 2,882 | 1,931 | 1,287 | 786.59 | 479.97 |
Selling, General & Admin | 407.72 | 324.46 | 232.83 | 198.61 | 204.25 |
Other Operating Expenses | 1,205 | 802.39 | 489.56 | 283.4 | 125.57 |
Operating Expenses | 1,903 | 1,296 | 848.58 | 579.74 | 360.39 |
Operating Income | 979.19 | 635.44 | 438.83 | 206.85 | 119.58 |
Interest Expense | -164.68 | -126.85 | -99.74 | -64.14 | -27.37 |
Interest & Investment Income | - | 9.98 | 7.71 | 7.91 | 1.07 |
Other Non Operating Income (Expenses) | - | 9.39 | 5.29 | 4.05 | - |
EBT Excluding Unusual Items | 814.51 | 527.96 | 352.09 | 154.67 | 93.28 |
Gain (Loss) on Sale of Assets | - | 0.92 | - | - | - |
Pretax Income | 814.51 | 528.88 | 352.09 | 154.67 | 93.28 |
Income Tax Expense | 221.69 | 130.26 | 85.63 | 39.08 | 23.84 |
Earnings From Continuing Operations | 592.82 | 398.62 | 266.46 | 115.59 | 69.44 |
Minority Interest in Earnings | 5.46 | - | - | - | - |
Net Income | 598.28 | 398.62 | 266.46 | 115.59 | 69.44 |
Net Income to Common | 598.28 | 398.62 | 266.46 | 115.59 | 69.44 |
Net Income Growth | 50.09% | 49.60% | 130.52% | 66.46% | - |
Shares Outstanding (Basic) | 66 | 65 | 65 | 65 | 65 |
Shares Outstanding (Diluted) | 66 | 65 | 65 | 65 | 65 |
Shares Change | 1.03% | - | - | 0.01% | - |
EPS (Basic) | 9.11 | 6.13 | 4.10 | 1.78 | 1.07 |
EPS (Diluted) | 9.11 | 6.13 | 4.10 | 1.78 | 1.07 |
EPS Growth | 48.61% | 49.54% | 130.52% | 66.45% | - |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 35.37 | -524.05 | -306.19 | -90.97 | -120.15 |
Free Cash Flow Per Share | 0.54 | -8.06 | -4.71 | -1.40 | -1.85 |
Gross Margin | 12.25% | 12.09% | 10.67% | 9.45% | 8.71% |
Operating Margin | 4.16% | 3.98% | 3.64% | 2.49% | 2.17% |
Profit Margin | 2.54% | 2.50% | 2.21% | 1.39% | 1.26% |
Free Cash Flow Margin | 0.15% | -3.28% | -2.54% | -1.09% | -2.18% |
EBITDA | 1,270 | 682.82 | 473.91 | 236.41 | 149.69 |
EBITDA Margin | 5.40% | 4.27% | 3.93% | 2.84% | 2.71% |
D&A For EBITDA | 290.53 | 47.38 | 35.08 | 29.56 | 30.1 |
EBIT | 979.19 | 635.44 | 438.83 | 206.85 | 119.58 |
EBIT Margin | 4.16% | 3.98% | 3.64% | 2.49% | 2.17% |
Effective Tax Rate | 27.22% | 24.63% | 24.32% | 25.27% | 25.56% |
Revenue as Reported | 23,529 | 16,000 | 12,078 | 8,332 | 5,550 |
Advertising Expenses | - | 69.44 | 35.02 | 26.8 | 16.5 |