Stallion India Fluorochemicals Limited (NSE:STALLION)
India · Delayed Price · Currency is INR 197.40
-7.01 (-3.43%)
At close: Jan 23, 2026
NSE:STALLION Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 4,528 | 3,775 | 2,332 | 2,255 | 1,859 | 1,180 |
Other Revenue | -5.33 | - | - | 0.76 | 4.41 | -0 |
| 4,522 | 3,775 | 2,332 | 2,256 | 1,863 | 1,180 | |
Revenue Growth (YoY) | 59.49% | 61.83% | 3.39% | 21.07% | 57.94% | - |
Cost of Revenue | 3,543 | 2,882 | 1,882 | 1,909 | 1,401 | 928.66 |
Gross Profit | 979.2 | 892.33 | 450.49 | 346.94 | 462.42 | 251.08 |
Selling, General & Admin | 138.2 | 100.71 | 26.95 | 15.64 | 16.38 | 12.07 |
Other Operating Expenses | 212.74 | 313.67 | 178.69 | 131.92 | 114.4 | 100.84 |
Operating Expenses | 362.7 | 426.04 | 216.75 | 162.95 | 148.66 | 126.61 |
Operating Income | 616.5 | 466.29 | 233.74 | 183.99 | 313.76 | 124.47 |
Interest Expense | -26.92 | -49.13 | -34.39 | -9.82 | -10.6 | -3.41 |
Interest & Investment Income | 1.11 | 1.11 | 7.48 | 4.83 | 0.17 | 0.14 |
Currency Exchange Gain (Loss) | 18.34 | 18.34 | 2.28 | -11.77 | -1.72 | 14.15 |
Other Non Operating Income (Expenses) | -12.35 | -12.35 | -3.94 | -1.05 | -0.9 | -1.07 |
EBT Excluding Unusual Items | 596.68 | 424.26 | 205.17 | 166.19 | 300.71 | 134.28 |
Gain (Loss) on Sale of Assets | - | - | - | -27.44 | - | - |
Asset Writedown | - | - | - | -9.01 | - | - |
Other Unusual Items | - | - | 10.75 | - | - | - |
Pretax Income | 596.68 | 424.26 | 215.92 | 129.74 | 300.71 | 134.28 |
Income Tax Expense | 148.27 | 100.97 | 61.17 | 32.21 | 89.61 | 35.81 |
Net Income | 448.42 | 323.29 | 154.75 | 97.53 | 211.1 | 98.47 |
Net Income to Common | 448.42 | 323.29 | 154.75 | 97.53 | 211.1 | 98.47 |
Net Income Growth | 73.03% | 108.91% | 58.67% | -53.80% | 114.38% | - |
Shares Outstanding (Basic) | 74 | 65 | 58 | 55 | 55 | 55 |
Shares Outstanding (Diluted) | 74 | 65 | 58 | 55 | 55 | 55 |
Shares Change (YoY) | 27.07% | 11.28% | 5.78% | - | - | - |
EPS (Basic) | 6.05 | 4.98 | 2.65 | 1.77 | 3.83 | 1.79 |
EPS (Diluted) | 6.05 | 4.98 | 2.65 | 1.77 | 3.83 | 1.79 |
EPS Growth | 36.17% | 87.92% | 49.78% | -53.80% | 114.38% | - |
Free Cash Flow | 34.79 | -180.83 | -754.06 | -28.19 | 66.85 | -97.38 |
Free Cash Flow Per Share | 0.47 | -2.79 | -12.93 | -0.51 | 1.21 | -1.77 |
Gross Margin | 21.65% | 23.64% | 19.31% | 15.38% | 24.82% | 21.28% |
Operating Margin | 13.63% | 12.35% | 10.02% | 8.16% | 16.84% | 10.55% |
Profit Margin | 9.92% | 8.57% | 6.64% | 4.32% | 11.33% | 8.35% |
Free Cash Flow Margin | 0.77% | -4.79% | -32.33% | -1.25% | 3.59% | -8.25% |
EBITDA | 628.26 | 477.95 | 244.85 | 199.38 | 331.64 | 138.17 |
EBITDA Margin | 13.89% | 12.66% | 10.50% | 8.84% | 17.80% | 11.71% |
D&A For EBITDA | 11.76 | 11.66 | 11.11 | 15.39 | 17.88 | 13.7 |
EBIT | 616.5 | 466.29 | 233.74 | 183.99 | 313.76 | 124.47 |
EBIT Margin | 13.63% | 12.35% | 10.02% | 8.16% | 16.84% | 10.55% |
Effective Tax Rate | 24.85% | 23.80% | 28.33% | 24.83% | 29.80% | 26.67% |
Revenue as Reported | 4,542 | 3,795 | 2,362 | 2,261 | 1,863 | 1,194 |
Advertising Expenses | - | 0.14 | 0.44 | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.