Stallion India Fluorochemicals Limited (NSE:STALLION)
India
· Delayed Price · Currency is INR 69.24
+0.78 (1.14%)
At close: May 5, 2025, 3:30 PM IST
NSE:STALLION Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| Operating Revenue | 2,961 | 2,332 | 2,255 | 1,859 | 1,180 |
| Other Revenue | 19.21 | 22.42 | 0.76 | 4.41 | -0 |
| Revenue | 2,980 | 2,355 | 2,256 | 1,863 | 1,180 |
| Revenue Growth (YoY) | 32.13% | 4.39% | 21.07% | 57.94% | - |
| Cost of Revenue | 2,240 | 1,882 | 1,909 | 1,401 | 928.66 |
| Gross Profit | 740.11 | 472.92 | 346.94 | 462.42 | 251.08 |
| Selling, General & Admin | 40.76 | 26.51 | 15.64 | 16.38 | 12.07 |
| Other Operating Expenses | 316.66 | 183.11 | 131.92 | 114.4 | 100.84 |
| Operating Expenses | 369.21 | 220.73 | 162.95 | 148.66 | 126.61 |
| Operating Income | 370.9 | 252.19 | 183.99 | 313.76 | 124.47 |
| Interest Expense | -58.05 | -36.17 | -9.82 | -10.6 | -3.41 |
| Interest & Investment Income | 2.31 | 7.48 | 4.83 | 0.17 | 0.14 |
| Currency Exchange Gain (Loss) | 0.29 | -3.73 | -11.77 | -1.72 | 14.15 |
| Other Non Operating Income (Expenses) | -3.02 | -7.08 | -1.05 | -0.9 | -1.07 |
| EBT Excluding Unusual Items | 312.43 | 212.69 | 166.19 | 300.71 | 134.28 |
| Gain (Loss) on Sale of Assets | - | - | -27.44 | - | - |
| Asset Writedown | - | - | -9.01 | - | - |
| Pretax Income | 310.02 | 212.69 | 129.74 | 300.71 | 134.28 |
| Income Tax Expense | 72.69 | 64.81 | 32.21 | 89.61 | 35.81 |
| Net Income | 237.33 | 147.88 | 97.53 | 211.1 | 98.47 |
| Net Income to Common | 237.33 | 147.88 | 97.53 | 211.1 | 98.47 |
| Net Income Growth | 143.34% | 51.63% | -53.80% | 114.38% | - |
| Shares Outstanding (Basic) | 50 | 58 | 55 | 55 | 55 |
| Shares Outstanding (Diluted) | 50 | 58 | 55 | 55 | 55 |
| Shares Change (YoY) | -8.50% | 5.78% | - | - | - |
| EPS (Basic) | 4.71 | 2.54 | 1.77 | 3.83 | 1.79 |
| EPS (Diluted) | 4.71 | 2.54 | 1.77 | 3.83 | 1.79 |
| EPS Growth | 165.95% | 43.34% | -53.80% | 114.38% | - |
| Free Cash Flow | - | -754.06 | -28.19 | 66.85 | -97.38 |
| Free Cash Flow Per Share | - | -12.93 | -0.51 | 1.21 | -1.77 |
| Gross Margin | 24.83% | 20.08% | 15.38% | 24.82% | 21.28% |
| Operating Margin | 12.44% | 10.71% | 8.16% | 16.84% | 10.55% |
| Profit Margin | 7.96% | 6.28% | 4.32% | 11.33% | 8.35% |
| Free Cash Flow Margin | - | -32.02% | -1.25% | 3.59% | -8.25% |
| EBITDA | 382.61 | 263.3 | 199.38 | 331.64 | 138.17 |
| EBITDA Margin | 12.84% | 11.18% | 8.84% | 17.80% | 11.71% |
| D&A For EBITDA | 11.71 | 11.11 | 15.39 | 17.88 | 13.7 |
| EBIT | 370.9 | 252.19 | 183.99 | 313.76 | 124.47 |
| EBIT Margin | 12.44% | 10.71% | 8.16% | 16.84% | 10.55% |
| Effective Tax Rate | 23.45% | 30.47% | 24.83% | 29.80% | 26.67% |
| Revenue as Reported | 2,980 | 2,362 | 2,261 | 1,863 | 1,194 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.