Stallion India Fluorochemicals Limited (NSE:STALLION)
India · Delayed Price · Currency is INR 193.50
+15.59 (8.76%)
Jun 3, 2026, 3:30 PM IST
NSE:STALLION Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 4,307 | 3,775 | 2,332 | 2,255 | 1,859 |
Other Revenue | - | - | - | 0.76 | 4.41 |
| 4,307 | 3,775 | 2,332 | 2,256 | 1,863 | |
Revenue Growth (YoY) | 14.10% | 61.83% | 3.39% | 21.07% | 57.94% |
Cost of Revenue | 3,451 | 2,882 | 1,882 | 1,909 | 1,401 |
Gross Profit | 855.35 | 892.33 | 450.49 | 346.94 | 462.42 |
Selling, General & Admin | 94.75 | 100.71 | 26.95 | 15.64 | 16.38 |
Other Operating Expenses | 181.57 | 313.67 | 178.69 | 131.92 | 114.4 |
Operating Expenses | 291.11 | 426.04 | 216.75 | 162.95 | 148.66 |
Operating Income | 564.24 | 466.29 | 233.74 | 183.99 | 313.76 |
Interest Expense | -8.89 | -49.13 | -34.39 | -9.82 | -10.6 |
Interest & Investment Income | - | 1.11 | 7.48 | 4.83 | 0.17 |
Currency Exchange Gain (Loss) | - | 18.34 | 2.28 | -11.77 | -1.72 |
Other Non Operating Income (Expenses) | 34.45 | -12.35 | -3.94 | -1.05 | -0.9 |
EBT Excluding Unusual Items | 589.8 | 424.26 | 205.17 | 166.19 | 300.71 |
Gain (Loss) on Sale of Assets | - | - | - | -27.44 | - |
Asset Writedown | - | - | - | -9.01 | - |
Other Unusual Items | - | - | 10.75 | - | - |
Pretax Income | 589.8 | 424.26 | 215.92 | 129.74 | 300.71 |
Income Tax Expense | 151.39 | 100.97 | 61.17 | 32.21 | 89.61 |
Net Income | 438.41 | 323.29 | 154.75 | 97.53 | 211.1 |
Net Income to Common | 438.41 | 323.29 | 154.75 | 97.53 | 211.1 |
Net Income Growth | 35.61% | 108.91% | 58.67% | -53.80% | 114.38% |
Shares Outstanding (Basic) | 82 | 65 | 58 | 55 | 55 |
Shares Outstanding (Diluted) | 82 | 65 | 58 | 55 | 55 |
Shares Change (YoY) | 26.52% | 11.28% | 5.78% | - | - |
EPS (Basic) | 5.34 | 4.98 | 2.65 | 1.77 | 3.83 |
EPS (Diluted) | 5.34 | 4.98 | 2.65 | 1.77 | 3.83 |
EPS Growth | 7.23% | 87.92% | 49.78% | -53.80% | 114.38% |
Free Cash Flow | -99.56 | -180.83 | -754.06 | -28.19 | 66.85 |
Free Cash Flow Per Share | -1.21 | -2.79 | -12.93 | -0.51 | 1.21 |
Gross Margin | 19.86% | 23.64% | 19.31% | 15.38% | 24.82% |
Operating Margin | 13.10% | 12.35% | 10.02% | 8.16% | 16.84% |
Profit Margin | 10.18% | 8.57% | 6.64% | 4.32% | 11.33% |
Free Cash Flow Margin | -2.31% | -4.79% | -32.33% | -1.25% | 3.59% |
EBITDA | 579.02 | 477.95 | 244.85 | 199.38 | 331.64 |
EBITDA Margin | 13.44% | 12.66% | 10.50% | 8.84% | 17.80% |
D&A For EBITDA | 14.79 | 11.66 | 11.11 | 15.39 | 17.88 |
EBIT | 564.24 | 466.29 | 233.74 | 183.99 | 313.76 |
EBIT Margin | 13.10% | 12.35% | 10.02% | 8.16% | 16.84% |
Effective Tax Rate | 25.67% | 23.80% | 28.33% | 24.83% | 29.80% |
Revenue as Reported | 4,341 | 3,795 | 2,362 | 2,261 | 1,863 |
Advertising Expenses | - | 0.14 | 0.44 | - | - |