Sumax Engineering Limited (NSE:SUMAX)
106.60
-1.40 (-1.30%)
At close: Sep 23, 2026
Sumax Engineering Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 1,477 | 1,461 | 1,308 | 1,268 | 938.18 |
Other Revenue | -0 | 0 | - | - | - |
| 1,477 | 1,461 | 1,308 | 1,268 | 938.18 | |
Revenue Growth | 1.07% | 11.73% | 3.12% | 35.18% | 23.12% |
Cost of Revenue | 1,111 | 1,146 | 1,035 | 1,033 | 758.56 |
Gross Profit | 366.1 | 314.97 | 272.5 | 235.42 | 179.63 |
Selling, General & Admin | 131.73 | 112.43 | 108.16 | 101.19 | 84.58 |
Other Operating Expenses | 59.42 | 60.38 | 51.26 | 52.79 | 43.66 |
Operating Expenses | 204.53 | 184.15 | 170.62 | 164.45 | 137.3 |
Operating Income | 161.58 | 130.82 | 101.88 | 70.97 | 42.32 |
Interest Expense | -5.03 | -4.27 | -5.05 | -5.59 | -4.41 |
Interest & Investment Income | 0.22 | 0.16 | 0.78 | 0.09 | 0.09 |
Currency Exchange Gain (Loss) | 3.39 | 9.1 | 5.81 | 3.35 | 1.09 |
Other Non Operating Income (Expenses) | -0.62 | -0.29 | -0.51 | -0.18 | -0.9 |
EBT Excluding Unusual Items | 159.53 | 135.53 | 102.92 | 68.64 | 38.19 |
Gain (Loss) on Sale of Investments | 2.82 | 0.77 | - | 1.52 | 0.19 |
Gain (Loss) on Sale of Assets | 0.05 | -0.16 | 0.06 | -0.01 | -0.03 |
Asset Writedown | - | - | - | -0.76 | - |
Other Unusual Items | -1.73 | -0.11 | - | - | - |
Pretax Income | 160.66 | 136.03 | 102.98 | 69.39 | 38.35 |
Income Tax Expense | 40.97 | 35.03 | 27.49 | 19.47 | 10.79 |
Net Income | 119.69 | 101 | 75.49 | 49.92 | 27.57 |
Net Income to Common | 119.69 | 101 | 75.49 | 49.92 | 27.57 |
Net Income Growth | 18.51% | 33.80% | 51.22% | 81.10% | 18.39% |
Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 |
Shares Change | 0.12% | -0.08% | 0.24% | -0.21% | - |
EPS (Basic) | 8.12 | 6.86 | 5.12 | 3.40 | 1.87 |
EPS (Diluted) | 8.12 | 6.86 | 5.12 | 3.40 | 1.87 |
EPS Growth | 18.37% | 33.91% | 50.86% | 81.48% | 18.39% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -78.52 | -2.94 | 32.1 | 11.59 | 1.88 |
Free Cash Flow Per Share | -5.33 | -0.20 | 2.18 | 0.79 | 0.13 |
Gross Margin | 24.79% | 21.55% | 20.84% | 18.56% | 19.15% |
Operating Margin | 10.94% | 8.95% | 7.79% | 5.60% | 4.51% |
Profit Margin | 8.10% | 6.91% | 5.77% | 3.94% | 2.94% |
Free Cash Flow Margin | -5.32% | -0.20% | 2.46% | 0.91% | 0.20% |
EBITDA | 175.88 | 141.95 | 112.5 | 80.25 | 50.62 |
EBITDA Margin | 11.91% | 9.71% | 8.60% | 6.33% | 5.39% |
D&A For EBITDA | 14.3 | 11.12 | 10.62 | 9.28 | 8.29 |
EBIT | 161.58 | 130.82 | 101.88 | 70.97 | 42.32 |
EBIT Margin | 10.94% | 8.95% | 7.79% | 5.60% | 4.51% |
Effective Tax Rate | 25.50% | 25.75% | 26.70% | 28.06% | 28.12% |
Revenue as Reported | 1,483 | 1,472 | 1,317 | 1,273 | 939.57 |
Advertising Expenses | 4.1 | 3.94 | 4.08 | 4.03 | 1.25 |