Sumit Woods Limited (NSE:SUMIT)
47.00
-2.59 (-5.22%)
Oct 1, 2026, 3:29 PM IST
Sumit Woods Balance Sheet
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Assets
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Equivalents | - | 126.25 | 223.28 | 40.74 | 54.56 | 70.14 |
Short-Term Investments | - | - | - | 0.04 | 0.43 | 2.13 |
Cash & Short-Term Investments | - | 126.25 | 223.28 | 40.78 | 54.99 | 72.27 |
Cash Growth | - | -43.46% | 447.56% | -25.84% | -23.91% | 65.46% |
Accounts Receivable | - | 83.96 | 126.54 | 395.95 | 258.86 | 151.08 |
Other Receivables | - | 66.16 | 60.69 | 27.93 | 20.45 | 40.48 |
Receivables | - | 150.12 | 187.23 | 423.88 | 279.31 | 191.56 |
Inventory | - | 2,849 | 2,159 | 1,702 | 1,890 | 1,475 |
Prepaid Expenses | - | 2.28 | 2.79 | 21.63 | 16.14 | 9.95 |
Other Current Assets | - | 95.86 | 44.56 | 70.44 | 75.31 | 58.84 |
Total Current Assets | - | 3,224 | 2,617 | 2,259 | 2,316 | 1,808 |
Property, Plant & Equipment | - | 68.97 | 77.15 | 61.46 | 67.31 | 72.84 |
Long-Term Investments | - | 185.87 | 178.78 | 121.37 | 176.82 | 195.66 |
Goodwill | - | 251.95 | - | - | - | - |
Other Intangible Assets | - | 5.71 | 5.87 | 5.85 | 5.83 | 0.26 |
Long-Term Accounts Receivable | - | - | - | - | 1.36 | 11.86 |
Other Long-Term Assets | - | 293.05 | 269.5 | 236.14 | 170.85 | 82.35 |
Total Assets | - | 4,029 | 3,148 | 2,684 | 2,738 | 2,217 |
Liabilities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Accounts Payable | - | 185.2 | 87.62 | 118.42 | 109.62 | 76.82 |
Accrued Expenses | - | 155.77 | 142 | 145.73 | 83.58 | 58.55 |
Short-Term Debt | - | 275.62 | 61.85 | - | - | - |
Current Portion of Long-Term Debt | - | 1.64 | 52.91 | 162.66 | 133.92 | 79.67 |
Current Portion of Leases | - | 1.73 | 1.36 | - | - | - |
Current Income Taxes Payable | - | 12.68 | 22.02 | 16.65 | 14.68 | 7.36 |
Current Unearned Revenue | - | 319.75 | 336.5 | 191.6 | 252.39 | 170.14 |
Other Current Liabilities | - | 0.86 | 18.7 | 1.18 | 0.76 | 31.18 |
Total Current Liabilities | - | 953.24 | 722.96 | 636.24 | 594.95 | 423.71 |
Long-Term Debt | - | 903.45 | 524.03 | 1,032 | 1,250 | 1,025 |
Long-Term Leases | - | 1.24 | 2.96 | - | - | - |
Pension & Post-Retirement Benefits | - | 1.82 | 3.8 | 4.78 | 3.57 | 0.59 |
Long-Term Deferred Tax Liabilities | - | 5.82 | 3.5 | 3.22 | 5.93 | 5.72 |
Other Long-Term Liabilities | - | 1.2 | 0.78 | - | 0 | - |
Total Liabilities | - | 1,867 | 1,258 | 1,676 | 1,854 | 1,455 |
Shareholders' Equity
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Common Stock | - | 478.59 | 452.69 | 305.87 | 305.87 | 305.87 |
Additional Paid-In Capital | - | 938.11 | 666.16 | 128.42 | 128.42 | 128.42 |
Retained Earnings | - | 452.04 | 393.01 | 288.41 | 199.33 | 125.36 |
Comprehensive Income & Other | - | 5.03 | 79.49 | 37.5 | 37.5 | - |
Total Common Equity | - | 1,874 | 1,591 | 760.19 | 671.12 | 559.64 |
Minority Interest | - | 288.77 | 298.66 | 247.7 | 212.25 | 202.12 |
Shareholders' Equity | - | 2,163 | 1,890 | 1,008 | 883.37 | 761.77 |
Total Liabilities & Equity | - | 4,029 | 3,148 | 2,684 | 2,738 | 2,217 |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Total Debt | - | 1,184 | 643.11 | 1,194 | 1,384 | 1,105 |
Net Cash (Debt) | - | -1,057 | -419.83 | -1,153 | -1,329 | -1,032 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | - | -22.09 | -9.99 | -31.28 | -40.14 | -33.75 |
Filing Date Shares Outstanding | 47.62 | 47.86 | 45.27 | 30.59 | 30.59 | 30.59 |
Total Common Shares Outstanding | 47.62 | 47.86 | 45.27 | 30.59 | 30.59 | 30.59 |
Working Capital | - | 2,271 | 1,894 | 1,623 | 1,721 | 1,384 |
Book Value Per Share | - | 39.15 | 35.15 | 24.85 | 21.94 | 18.30 |
Tangible Book Value | - | 1,616 | 1,585 | 754.34 | 665.3 | 559.39 |
Tangible Book Value Per Share | - | 33.77 | 35.02 | 24.66 | 21.75 | 18.29 |
Machinery | - | 47.51 | 47.09 | 27.96 | 28.06 | 29.71 |