Sundrop Brands Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 22, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Market Capitalization	25,698	21,067	28,476	16,608	20,943	19,969
Market Cap Growth	-14.06%	-26.02%	71.46%	-20.70%	4.88%	0.73%
Enterprise Value	25,253	20,949	28,525	16,741	21,327	20,389
Last Close Price	676.90	560.85	754.65	679.44	870.32	829.71
PE Ratio	127.66	104.65	-	159.54	138.92	77.26
PS Ratio	1.66	1.36	3.17	2.19	2.47	2.18
PB Ratio	1.74	1.43	1.98	3.32	4.31	4.32
P/TBV Ratio	4.39	3.60	5.26	3.42	4.44	4.47
P/FCF Ratio	207.07	169.76	44.97	65.00	-	-
P/OCF Ratio	83.57	68.51	33.74	26.53	93.58	-
EV/Sales Ratio	1.63	1.35	3.17	2.20	2.51	2.22
EV/EBITDA Ratio	42.73	35.45	120.57	51.96	51.86	41.26
EV/EBIT Ratio	96.35	79.93	2910.69	126.51	89.41	61.07
EV/FCF Ratio	203.49	168.80	45.05	65.52	-	-
Debt / Equity Ratio	0.01	0.01	0.01	0.08	0.13	0.11
Debt / EBITDA Ratio	0.23	0.23	0.55	1.22	1.43	0.96
Debt / FCF Ratio	1.08	1.08	0.23	1.64	-	-
Net Debt / Equity Ratio	-0.03	-0.03	-0.02	0.06	0.11	0.10
Net Debt / EBITDA Ratio	-0.75	-0.75	-1.38	0.90	1.35	0.90
Net Debt / FCF Ratio	-3.59	-3.59	-0.52	1.14	-2.92	-0.74
Asset Turnover	0.86	0.86	0.74	1.19	1.35	1.57
Inventory Turnover	5.13	5.13	3.37	3.03	3.44	4.50
Quick Ratio	0.68	0.68	0.62	0.69	0.60	0.65
Current Ratio	1.85	1.85	1.69	2.23	2.14	2.09
Return on Equity (ROE)	1.38%	1.38%	-11.34%	2.11%	3.18%	5.76%
Return on Assets (ROA)	0.91%	0.91%	0.05%	1.29%	2.37%	3.58%
Return on Invested Capital (ROIC)	1.35%	1.37%	0.10%	1.80%	3.37%	5.25%
Return on Capital Employed (ROCE)	1.60%	1.60%	0.10%	2.50%	4.70%	6.80%
Earnings Yield	0.78%	0.96%	-3.86%	0.63%	0.72%	1.29%
FCF Yield	0.48%	0.59%	2.22%	1.54%	-0.90%	-2.99%
Dividend Yield	-	-	-	0.44%	0.34%	0.36%
Payout Ratio	-	-	-	69.74%	47.39%	27.64%
Buyback Yield / Dilution	-43.11%	-43.11%	-8.67%	-0.97%	-0.40%	-0.78%
Total Shareholder Return	-43.11%	-43.11%	-8.67%	-0.53%	-0.06%	-0.42%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.