Sunflag Iron and Steel Company Limited (NSE:SUNFLAG)
394.80
+4.25 (1.09%)
Sep 24, 2026, 11:55 AM IST
NSE:SUNFLAG Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 40,055 | 39,394 | 35,356 | 34,153 | 34,884 | 26,983 |
| 40,055 | 39,394 | 35,356 | 34,153 | 34,884 | 26,983 | |
Revenue Growth | 9.63% | 11.42% | 3.52% | -2.10% | 29.28% | 42.65% |
Cost of Revenue | 24,749 | 31,094 | 28,357 | 27,657 | 27,713 | 20,719 |
Gross Profit | 15,307 | 8,300 | 6,999 | 6,496 | 7,171 | 6,264 |
Selling, General & Admin | 1,570 | 1,518 | 1,380 | 1,211 | 1,078 | 978.7 |
Other Operating Expenses | 8,869 | 1,971 | 1,663 | 1,530 | 1,525 | 1,233 |
Operating Expenses | 11,600 | 4,621 | 4,096 | 3,771 | 3,416 | 2,975 |
Operating Income | 3,707 | 3,679 | 2,903 | 2,725 | 3,755 | 3,289 |
Interest Expense | -656.9 | -464 | -582.7 | -712.4 | -588.5 | -335.5 |
Interest & Investment Income | - | 159.2 | 158.1 | 57 | 44.4 | 31.2 |
Earnings From Equity Investments | 31.7 | 16.5 | 2.8 | 18.9 | 9.2 | 5.8 |
Currency Exchange Gain (Loss) | - | -36.3 | -54.4 | -3.1 | -98.5 | -57.7 |
Other Non Operating Income (Expenses) | 74.7 | -254 | -309.2 | -251.6 | -219.1 | -84.3 |
EBT Excluding Unusual Items | 3,156 | 3,101 | 2,118 | 1,834 | 2,903 | 2,849 |
Gain (Loss) on Sale of Assets | - | -6.3 | - | - | - | - |
Other Unusual Items | -87 | -87 | - | - | 11,929 | - |
Pretax Income | 3,069 | 3,008 | 2,118 | 1,834 | 14,849 | 2,849 |
Income Tax Expense | 1,011 | 984.5 | 496.8 | 398.1 | 3,696 | 679 |
Earnings From Continuing Operations | 2,058 | 2,024 | 1,621 | 1,436 | 11,153 | 2,170 |
Minority Interest in Earnings | -0.2 | -0.2 | -0.2 | -0.2 | -0.2 | -0.2 |
Net Income | 2,058 | 2,024 | 1,621 | 1,435 | 11,153 | 2,170 |
Net Income to Common | 2,058 | 2,024 | 1,621 | 1,435 | 11,153 | 2,170 |
Net Income Growth | 4.58% | 24.86% | 12.91% | -87.13% | 413.96% | 54.33% |
Shares Outstanding (Basic) | 180 | 180 | 180 | 180 | 180 | 180 |
Shares Outstanding (Diluted) | 180 | 180 | 180 | 180 | 180 | 180 |
Shares Change | -0.11% | - | - | - | - | - |
EPS (Basic) | 11.42 | 11.23 | 8.99 | 7.96 | 61.89 | 12.04 |
EPS (Diluted) | 11.42 | 11.23 | 8.99 | 7.96 | 61.89 | 12.04 |
EPS Growth | 4.69% | 24.89% | 12.88% | -87.13% | 414.00% | 54.36% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 2,624 | 1,041 | 1,189 | 1,095 | -2,955 |
Free Cash Flow Per Share | - | 14.56 | 5.78 | 6.60 | 6.07 | -16.40 |
Dividend Per Share | - | 1.000 | 0.750 | - | - | - |
Dividend Growth | - | 33.33% | - | - | - | - |
Gross Margin | 38.21% | 21.07% | 19.80% | 19.02% | 20.56% | 23.21% |
Operating Margin | 9.25% | 9.34% | 8.21% | 7.98% | 10.76% | 12.19% |
Profit Margin | 5.14% | 5.14% | 4.58% | 4.20% | 31.97% | 8.04% |
Free Cash Flow Margin | - | 6.66% | 2.94% | 3.48% | 3.14% | -10.95% |
EBITDA | 4,873 | 4,761 | 3,898 | 3,705 | 4,513 | 4,006 |
EBITDA Margin | 12.16% | 12.08% | 11.03% | 10.85% | 12.94% | 14.85% |
D&A For EBITDA | 1,166 | 1,081 | 994.9 | 980.5 | 758.1 | 716.9 |
EBIT | 3,707 | 3,679 | 2,903 | 2,725 | 3,755 | 3,289 |
EBIT Margin | 9.25% | 9.34% | 8.21% | 7.98% | 10.76% | 12.19% |
Effective Tax Rate | 32.95% | 32.73% | 23.46% | 21.71% | 24.89% | 23.83% |
Revenue as Reported | 40,130 | 39,558 | 35,521 | 34,214 | 34,955 | 27,028 |