Suntech Infra Solutions Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	1,527	955.95	856.76	716.71	363.73
Revenue Growth (YoY)	59.69%	11.58%	19.54%	97.04%	-11.51%
Cost of Revenue	401.63	207.75	527.04	489.42	243.78
Gross Profit	1,125	748.2	329.72	227.29	119.95
Selling, General & Admin	255.19	187.2	100.52	79.05	27.53
Other Operating Expenses	505.3	280.9	28.59	17.02	5.75
Operating Expenses	896.06	576.3	222.48	165.53	99.88
Operating Income	228.82	171.89	107.24	61.76	20.07
Interest Expense	-60.51	-35.31	-30.56	-23.1	-22.88
Interest & Investment Income	11.77	4.27	4.55	2.64	2.49
Currency Exchange Gain (Loss)	-	-	0.17	-	-
Other Non Operating Income (Expenses)	-2.79	-0.16	0.47	1.77	-0.26
EBT Excluding Unusual Items	177.3	140.68	81.86	43.08	-0.59
Gain (Loss) on Sale of Assets	3.88	-12.86	-1.19	0.26	11.01
Other Unusual Items	-	37.9	-	-	-
Pretax Income	181.18	165.72	80.67	43.33	10.42
Income Tax Expense	60.04	45.51	23.11	13.09	12.36
Net Income	121.14	120.21	57.56	30.25	-1.94
Net Income to Common	121.14	120.21	57.56	30.25	-1.94
Net Income Growth	0.77%	108.84%	90.31%	-	-
Shares Outstanding (Basic)	15	15	14	14	15
Shares Outstanding (Diluted)	15	15	14	14	15
Shares Change (YoY)	2.00%	2.67%	-	-0.26%	0.20%
EPS (Basic)	7.98	8.08	3.97	2.09	-0.13
EPS (Diluted)	7.98	8.08	3.97	2.09	-0.13
EPS Growth	-1.23%	103.50%	90.22%	-	-
Free Cash Flow	-112.76	-67.55	22.7	-86.19	20.87
Free Cash Flow Per Share	-7.43	-4.54	1.57	-5.95	1.44
Gross Margin	73.69%	78.27%	38.48%	31.71%	32.98%
Operating Margin	14.99%	17.98%	12.52%	8.62%	5.52%
Profit Margin	7.94%	12.57%	6.72%	4.22%	-0.53%
Free Cash Flow Margin	-7.39%	-7.07%	2.65%	-12.03%	5.74%
EBITDA	364.4	280.1	200.61	131.22	86.66
EBITDA Margin	23.87%	29.30%	23.41%	18.31%	23.82%
D&A For EBITDA	135.58	108.21	93.37	69.47	66.59
EBIT	228.82	171.89	107.24	61.76	20.07
EBIT Margin	14.99%	17.98%	12.52%	8.62%	5.52%
Effective Tax Rate	33.14%	27.46%	28.65%	30.20%	118.59%
Revenue as Reported	1,544	962.55	861.94	723.18	377.23
Advertising Expenses	-	0.44	0.17	0.24	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.