Suntech Infra Solutions Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Operating Revenue	1,763	1,527	955.95	856.76	716.71
Other Revenue	28.88	-	-	-	-
Revenue	1,792	1,527	955.95	856.76	716.71
Revenue Growth (YoY)	17.37%	59.69%	11.58%	19.54%	97.04%
Cost of Revenue	699.28	401.63	207.75	527.04	489.42
Gross Profit	1,092	1,125	748.2	329.72	227.29
Selling, General & Admin	261.45	255.19	187.2	100.52	79.05
Other Operating Expenses	448.68	505.3	280.9	28.59	17.02
Operating Expenses	851.08	896.06	576.3	222.48	165.53
Operating Income	241.25	228.82	171.89	107.24	61.76
Interest Expense	-55.37	-60.51	-35.31	-30.56	-23.1
Interest & Investment Income	-	11.77	4.27	4.55	2.64
Currency Exchange Gain (Loss)	-	-	-	0.17	-
Other Non Operating Income (Expenses)	-	-2.79	-0.16	0.47	1.77
EBT Excluding Unusual Items	185.88	177.3	140.68	81.86	43.08
Gain (Loss) on Sale of Assets	-	3.88	-12.86	-1.19	0.26
Other Unusual Items	-	-	37.9	-	-
Pretax Income	185.88	181.18	165.72	80.67	43.33
Income Tax Expense	48.36	60.04	45.51	23.11	13.09
Net Income	137.53	121.14	120.21	57.56	30.25
Net Income to Common	137.53	121.14	120.21	57.56	30.25
Net Income Growth	13.53%	0.77%	108.84%	90.31%	-
Shares Outstanding (Basic)	18	15	15	14	14
Shares Outstanding (Diluted)	18	15	15	14	14
Shares Change (YoY)	21.14%	2.00%	2.67%	-	-0.26%
EPS (Basic)	7.48	7.98	8.08	3.97	2.09
EPS (Diluted)	7.48	7.98	8.08	3.97	2.09
EPS Growth	-6.27%	-1.23%	103.50%	90.22%	-
Free Cash Flow	-497.79	-112.76	-67.55	22.7	-86.19
Free Cash Flow Per Share	-27.07	-7.43	-4.54	1.57	-5.95
Gross Margin	60.97%	73.69%	78.27%	38.48%	31.71%
Operating Margin	13.47%	14.99%	17.98%	12.52%	8.62%
Profit Margin	7.68%	7.94%	12.57%	6.72%	4.22%
Free Cash Flow Margin	-27.78%	-7.39%	-7.07%	2.65%	-12.03%
EBITDA	382.21	364.4	280.1	200.61	131.22
EBITDA Margin	21.33%	23.87%	29.30%	23.41%	18.31%
D&A For EBITDA	140.96	135.58	108.21	93.37	69.47
EBIT	241.25	228.82	171.89	107.24	61.76
EBIT Margin	13.47%	14.99%	17.98%	12.52%	8.62%
Effective Tax Rate	26.01%	33.14%	27.46%	28.65%	30.20%
Revenue as Reported	1,792	1,544	962.55	861.94	723.18
Advertising Expenses	-	-	0.44	0.17	0.24

Source: S&P Global Market Intelligence. Standard template. Financial Sources.