Suyog Telematics Limited (NSE:SUYOG)
India · Delayed Price · Currency is INR 504.35
-8.10 (-1.58%)
Nov 11, 2026, 2:14 PM IST
Suyog Telematics Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 2,296 | 2,219 | 1,926 | 1,666 | 1,436 | 1,263 | |
Revenue Growth | 9.97% | 15.20% | 15.58% | 15.99% | 13.70% | -4.14% |
Cost of Revenue | 416.24 | 400.76 | 677.53 | 351.22 | 350.3 | 297.64 |
Gross Profit | 1,880 | 1,818 | 1,248 | 1,315 | 1,086 | 965.75 |
Selling, General & Admin | 30.91 | 30.91 | 27.95 | 27.06 | 17.72 | 8.15 |
Other Operating Expenses | 167.14 | 145.32 | 118.97 | 114.44 | 139.97 | 91.21 |
Operating Expenses | 863.96 | 800.33 | 612.03 | 482.55 | 422.01 | 315.12 |
Operating Income | 1,016 | 1,017 | 636.17 | 832.37 | 664.14 | 650.63 |
Interest Expense | -263.42 | -228.55 | -161.71 | -189.95 | -157.96 | -130.38 |
Interest & Investment Income | 43.45 | 43.45 | 17.48 | 41.46 | 19.56 | 18.91 |
Other Non Operating Income (Expenses) | 0.64 | 0.64 | 68.07 | 30.12 | 64.26 | 28.14 |
Pretax Income | 796.84 | 832.94 | 560.01 | 713.99 | 590 | 567.3 |
Income Tax Expense | 207.23 | 202.23 | 154.48 | 80.87 | 126.94 | 153.48 |
Net Income | 589.62 | 630.71 | 405.54 | 633.12 | 463.06 | 413.82 |
Preferred Dividends & Other Adjustments | 0.4 | 0.4 | - | - | - | - |
Net Income to Common | 589.22 | 630.32 | 405.54 | 633.12 | 463.06 | 413.82 |
Net Income Growth | 57.79% | 55.43% | -35.95% | 36.73% | 11.90% | 69.60% |
Shares Outstanding (Basic) | 12 | 12 | 12 | 11 | 10 | 10 |
Shares Outstanding (Diluted) | 12 | 12 | 13 | 11 | 10 | 10 |
Shares Change | -11.09% | -6.24% | 21.25% | 0.95% | - | 3.23% |
EPS (Basic) | 49.96 | 54.70 | 34.55 | 59.83 | 44.18 | 39.48 |
EPS (Diluted) | 48.95 | 52.40 | 31.61 | 59.83 | 44.18 | 39.48 |
EPS Growth | 77.48% | 65.77% | -47.17% | 35.43% | 11.90% | 64.29% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 589.39 | -292.91 | -597.25 | 79.89 | -337.52 | -279.88 |
Free Cash Flow Per Share | 48.95 | -24.35 | -46.55 | 7.55 | -32.20 | -26.70 |
Dividend Per Share | 1.000 | 1.000 | 1.800 | 1.250 | 0.500 | 1.000 |
Dividend Growth | - | -44.44% | 44.00% | 150.00% | -50.00% | - |
Gross Margin | 81.87% | 81.94% | 64.82% | 78.92% | 75.61% | 76.44% |
Operating Margin | 44.25% | 45.86% | 33.03% | 49.96% | 46.23% | 51.50% |
Profit Margin | 25.66% | 28.41% | 21.06% | 38.00% | 32.24% | 32.76% |
Free Cash Flow Margin | 25.67% | -13.20% | -31.01% | 4.79% | -23.50% | -22.15% |
EBITDA | 1,307 | 1,266 | 829.38 | 1,012 | 816.22 | 766.16 |
EBITDA Margin | 56.91% | 57.08% | 43.07% | 60.74% | 56.82% | 60.64% |
D&A For EBITDA | 290.77 | 248.96 | 193.21 | 179.71 | 152.08 | 115.53 |
EBIT | 1,016 | 1,017 | 636.17 | 832.37 | 664.14 | 650.63 |
EBIT Margin | 44.25% | 45.86% | 33.03% | 49.96% | 46.23% | 51.50% |
Effective Tax Rate | 26.01% | 24.28% | 27.58% | 11.33% | 21.52% | 27.05% |
Revenue as Reported | 2,354 | 2,276 | 2,015 | 1,743 | 1,523 | 1,318 |
Advertising Expenses | - | 0.67 | 0.57 | 0.34 | 0.36 | 0.73 |