Tata Elxsi Limited (NSE:TATAELXSI)
India · Delayed Price · Currency is INR 3,472.10
-64.60 (-1.83%)
Jul 21, 2026, 12:30 PM IST
Tata Elxsi Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 38,864 | 37,574 | 37,290 | 35,521 | 31,447 | 24,708 |
Other Revenue | 243.12 | 243.12 | 313.74 | 115.25 | 64.64 | 93.66 |
| 39,107 | 37,817 | 37,604 | 35,637 | 31,512 | 24,802 | |
Revenue Growth (YoY) | 4.96% | 0.57% | 5.52% | 13.09% | 27.06% | 35.81% |
Cost of Revenue | 26,172 | 25,425 | 23,600 | 21,693 | 18,335 | 14,386 |
Gross Profit | 12,935 | 12,392 | 14,004 | 13,944 | 13,176 | 10,416 |
Selling, General & Admin | 221.84 | 221.84 | 235.22 | 236.21 | 232.12 | 128.9 |
Other Operating Expenses | 3,709 | 3,459 | 3,726 | 3,128 | 3,261 | 2,504 |
Operating Expenses | 4,849 | 4,619 | 5,009 | 4,359 | 4,313 | 3,218 |
Operating Income | 8,086 | 7,774 | 8,994 | 9,585 | 8,864 | 7,197 |
Interest Expense | -143.86 | -162.29 | -189.81 | -202.61 | -161.99 | -94.25 |
Interest & Investment Income | 1,375 | 1,375 | 1,326 | 933.33 | 531.55 | 304.16 |
Currency Exchange Gain (Loss) | 264.07 | 264.07 | 96.25 | 94.74 | 97.9 | 34.17 |
Other Non Operating Income (Expenses) | 77.15 | 47.3 | 63.22 | 64.14 | 66.52 | 4.83 |
EBT Excluding Unusual Items | 9,659 | 9,297 | 10,290 | 10,475 | 9,398 | 7,446 |
Gain (Loss) on Sale of Investments | -92.88 | -92.88 | -7.76 | 12.38 | -21.96 | 8.77 |
Gain (Loss) on Sale of Assets | 3.39 | 3.39 | 1.74 | -0.32 | -0.54 | -0.25 |
Other Unusual Items | -956.89 | -956.89 | - | - | - | - |
Pretax Income | 8,612 | 8,251 | 10,284 | 10,487 | 9,375 | 7,455 |
Income Tax Expense | 2,066 | 1,967 | 2,435 | 2,564 | 1,823 | 1,958 |
Net Income | 6,547 | 6,284 | 7,849 | 7,922 | 7,552 | 5,497 |
Net Income to Common | 6,547 | 6,284 | 7,849 | 7,922 | 7,552 | 5,497 |
Net Income Growth | -12.15% | -19.94% | -0.92% | 4.91% | 37.39% | 49.32% |
Shares Outstanding (Basic) | 62 | 62 | 62 | 62 | 62 | 62 |
Shares Outstanding (Diluted) | 62 | 62 | 62 | 62 | 62 | 62 |
Shares Change (YoY) | 0.02% | - | -0.00% | 0.03% | - | - |
EPS (Basic) | 105.09 | 100.89 | 126.03 | 127.21 | 121.26 | 88.26 |
EPS (Diluted) | 105.09 | 100.89 | 126.01 | 127.18 | 121.26 | 88.26 |
EPS Growth | -12.16% | -19.94% | -0.92% | 4.88% | 37.39% | 49.31% |
Free Cash Flow | - | 6,533 | 7,956 | 6,182 | 4,228 | 4,118 |
Free Cash Flow Per Share | - | 104.88 | 127.73 | 99.25 | 67.88 | 66.13 |
Dividend Per Share | - | 75.000 | 75.000 | 70.000 | 60.600 | 42.500 |
Dividend Growth | - | - | 7.14% | 15.51% | 42.59% | 77.08% |
Gross Margin | 33.08% | 32.77% | 37.24% | 39.13% | 41.81% | 42.00% |
Operating Margin | 20.68% | 20.56% | 23.92% | 26.90% | 28.13% | 29.02% |
Profit Margin | 16.74% | 16.62% | 20.87% | 22.23% | 23.96% | 22.16% |
Free Cash Flow Margin | - | 17.27% | 21.16% | 17.35% | 13.42% | 16.61% |
EBITDA | 8,463 | 8,180 | 9,522 | 10,088 | 9,283 | 7,459 |
EBITDA Margin | 21.64% | 21.63% | 25.32% | 28.31% | 29.46% | 30.07% |
D&A For EBITDA | 376.23 | 406.42 | 527.17 | 502.44 | 419.73 | 261.09 |
EBIT | 8,086 | 7,774 | 8,994 | 9,585 | 8,864 | 7,197 |
EBIT Margin | 20.68% | 20.56% | 23.92% | 26.90% | 28.13% | 29.02% |
Effective Tax Rate | 23.98% | 23.84% | 23.67% | 24.45% | 19.45% | 26.27% |
Revenue as Reported | 40,734 | 39,414 | 39,084 | 36,741 | 32,185 | 25,153 |
Advertising Expenses | - | 167.42 | 176.33 | 186.59 | 184.99 | 119.57 |