TD Power Systems Limited (NSE:TDPOWERSYS)
774.90
+91.10 (13.32%)
Oct 31, 2025, 3:29 PM IST
TD Power Systems Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 15,227 | 12,788 | 10,005 | 8,723 | 7,974 | 5,936 | Upgrade | |
Revenue Growth (YoY) | 40.12% | 27.81% | 14.70% | 9.39% | 34.34% | 15.28% | Upgrade |
Cost of Revenue | 10,120 | 8,405 | 6,645 | 5,975 | 5,742 | 3,998 | Upgrade |
Gross Profit | 5,107 | 4,382 | 3,360 | 2,748 | 2,232 | 1,938 | Upgrade |
Selling, General & Admin | 1,429 | 1,261 | 1,097 | 930.34 | 827.87 | 806.38 | Upgrade |
Other Operating Expenses | 897.85 | 813.35 | 588.08 | 514.86 | 484.9 | 453.62 | Upgrade |
Operating Expenses | 2,532 | 2,272 | 1,896 | 1,652 | 1,533 | 1,475 | Upgrade |
Operating Income | 2,574 | 2,111 | 1,464 | 1,095 | 698.79 | 463.26 | Upgrade |
Interest Expense | -19.71 | -30.58 | -3.1 | -10.64 | -20.57 | -44.65 | Upgrade |
Interest & Investment Income | 113.32 | 113.32 | 115.09 | 87.42 | 81.78 | 80.99 | Upgrade |
Currency Exchange Gain (Loss) | 108.63 | 108.63 | 34.33 | 97.77 | 75.57 | -16.53 | Upgrade |
Other Non Operating Income (Expenses) | 14.54 | 14.54 | 11.28 | 11.39 | 9.41 | 8.96 | Upgrade |
EBT Excluding Unusual Items | 2,791 | 2,317 | 1,622 | 1,281 | 844.97 | 492.03 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | 0.64 | 0.01 | 1.05 | Upgrade |
Other Unusual Items | - | - | - | 13.44 | 75.77 | 71.75 | Upgrade |
Pretax Income | 2,791 | 2,317 | 1,622 | 1,295 | 920.75 | 564.83 | Upgrade |
Income Tax Expense | 708.89 | 570.78 | 438.53 | 327.34 | 215.79 | 112.79 | Upgrade |
Net Income | 2,082 | 1,746 | 1,183 | 968.12 | 704.96 | 452.04 | Upgrade |
Net Income to Common | 2,082 | 1,746 | 1,183 | 968.12 | 704.96 | 452.04 | Upgrade |
Net Income Growth | 53.62% | 47.51% | 22.25% | 37.33% | 55.95% | 51.00% | Upgrade |
Shares Outstanding (Basic) | 156 | 156 | 156 | 155 | 154 | 152 | Upgrade |
Shares Outstanding (Diluted) | 156 | 156 | 156 | 156 | 155 | 155 | Upgrade |
Shares Change (YoY) | -0.13% | 0.02% | 0.38% | 0.43% | 0.14% | -0.09% | Upgrade |
EPS (Basic) | 13.34 | 11.18 | 7.58 | 6.23 | 4.58 | 2.97 | Upgrade |
EPS (Diluted) | 13.33 | 11.17 | 7.58 | 6.22 | 4.55 | 2.92 | Upgrade |
EPS Growth | 53.76% | 47.36% | 21.86% | 36.70% | 55.72% | 51.09% | Upgrade |
Free Cash Flow | -410.99 | -126.69 | 605.55 | 725.75 | -3.05 | -145.08 | Upgrade |
Free Cash Flow Per Share | -2.63 | -0.81 | 3.88 | 4.66 | -0.02 | -0.94 | Upgrade |
Dividend Per Share | 0.650 | 1.250 | 1.100 | 1.000 | 0.700 | 0.500 | Upgrade |
Dividend Growth | -45.83% | 13.64% | 10.00% | 42.86% | 40.00% | 11.11% | Upgrade |
Gross Margin | 33.54% | 34.27% | 33.58% | 31.50% | 27.99% | 32.65% | Upgrade |
Operating Margin | 16.91% | 16.50% | 14.64% | 12.56% | 8.76% | 7.80% | Upgrade |
Profit Margin | 13.67% | 13.65% | 11.83% | 11.10% | 8.84% | 7.61% | Upgrade |
Free Cash Flow Margin | -2.70% | -0.99% | 6.05% | 8.32% | -0.04% | -2.44% | Upgrade |
EBITDA | 2,774 | 2,302 | 1,670 | 1,282 | 917.39 | 676.78 | Upgrade |
EBITDA Margin | 18.22% | 18.00% | 16.69% | 14.70% | 11.50% | 11.40% | Upgrade |
D&A For EBITDA | 199.92 | 191.32 | 205.34 | 186.55 | 218.6 | 213.52 | Upgrade |
EBIT | 2,574 | 2,111 | 1,464 | 1,095 | 698.79 | 463.26 | Upgrade |
EBIT Margin | 16.91% | 16.50% | 14.64% | 12.56% | 8.76% | 7.80% | Upgrade |
Effective Tax Rate | 25.40% | 24.64% | 27.04% | 25.27% | 23.44% | 19.97% | Upgrade |
Revenue as Reported | 15,463 | 13,024 | 10,167 | 8,921 | 8,141 | 6,029 | Upgrade |
Advertising Expenses | - | 5.75 | 8.57 | 15.24 | 12.99 | 2.58 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.