TD Power Systems Limited (NSE: TDPOWERSYS)
India
· Delayed Price · Currency is INR 450.05
-4.45 (-0.98%)
Nov 22, 2024, 3:30 PM IST
TD Power Systems Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 10,867 | 10,005 | 8,723 | 7,974 | 5,936 | 5,149 | Upgrade
|
| Revenue Growth (YoY) | 14.49% | 14.70% | 9.39% | 34.34% | 15.28% | 12.17% | Upgrade
|
| Cost of Revenue | 7,143 | 6,645 | 5,975 | 5,742 | 3,998 | 3,632 | Upgrade
|
| Gross Profit | 3,725 | 3,360 | 2,748 | 2,232 | 1,938 | 1,517 | Upgrade
|
| Selling, General & Admin | 1,191 | 1,097 | 930.34 | 827.87 | 806.38 | 735.62 | Upgrade
|
| Other Operating Expenses | 676.64 | 588.08 | 514.86 | 484.9 | 453.62 | 440.26 | Upgrade
|
| Operating Expenses | 2,068 | 1,896 | 1,652 | 1,533 | 1,475 | 1,398 | Upgrade
|
| Operating Income | 1,656 | 1,464 | 1,095 | 698.79 | 463.26 | 119.23 | Upgrade
|
| Interest Expense | -24.07 | -3.1 | -10.64 | -20.57 | -44.65 | -54.52 | Upgrade
|
| Interest & Investment Income | 115.09 | 115.09 | 87.42 | 81.78 | 80.99 | 76.04 | Upgrade
|
| Currency Exchange Gain (Loss) | 34.33 | 34.33 | 97.77 | 75.57 | -16.53 | 40.6 | Upgrade
|
| Other Non Operating Income (Expenses) | 40.55 | 11.28 | 11.39 | 9.41 | 8.96 | 1.95 | Upgrade
|
| EBT Excluding Unusual Items | 1,822 | 1,622 | 1,281 | 844.97 | 492.03 | 183.3 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.64 | 0.01 | 1.05 | 3.86 | Upgrade
|
| Other Unusual Items | - | - | 13.44 | 75.77 | 71.75 | 140.52 | Upgrade
|
| Pretax Income | 1,822 | 1,622 | 1,295 | 920.75 | 564.83 | 327.69 | Upgrade
|
| Income Tax Expense | 466.9 | 438.53 | 327.34 | 215.79 | 112.79 | 28.31 | Upgrade
|
| Net Income | 1,355 | 1,183 | 968.12 | 704.96 | 452.04 | 299.38 | Upgrade
|
| Net Income to Common | 1,355 | 1,183 | 968.12 | 704.96 | 452.04 | 299.38 | Upgrade
|
| Net Income Growth | 18.02% | 22.25% | 37.33% | 55.95% | 51.00% | 835.99% | Upgrade
|
| Shares Outstanding (Basic) | 156 | 156 | 155 | 154 | 152 | 153 | Upgrade
|
| Shares Outstanding (Diluted) | 156 | 156 | 156 | 155 | 155 | 155 | Upgrade
|
| Shares Change (YoY) | 0.21% | 0.38% | 0.43% | 0.14% | -0.09% | -5.10% | Upgrade
|
| EPS (Basic) | 8.67 | 7.58 | 6.23 | 4.58 | 2.97 | 1.95 | Upgrade
|
| EPS (Diluted) | 8.67 | 7.58 | 6.22 | 4.55 | 2.92 | 1.93 | Upgrade
|
| EPS Growth | 17.79% | 21.86% | 36.70% | 55.72% | 51.09% | 886.73% | Upgrade
|
| Free Cash Flow | 338.7 | 605.55 | 725.75 | -3.05 | -145.08 | 423.3 | Upgrade
|
| Free Cash Flow Per Share | 2.17 | 3.88 | 4.66 | -0.02 | -0.94 | 2.73 | Upgrade
|
| Dividend Per Share | 1.200 | 1.100 | 1.000 | 0.700 | 0.500 | 0.450 | Upgrade
|
| Dividend Growth | 20.00% | 10.00% | 42.86% | 40.00% | 11.11% | 12.50% | Upgrade
|
| Gross Margin | 34.27% | 33.58% | 31.50% | 27.99% | 32.65% | 29.47% | Upgrade
|
| Operating Margin | 15.24% | 14.64% | 12.56% | 8.76% | 7.80% | 2.32% | Upgrade
|
| Profit Margin | 12.47% | 11.83% | 11.10% | 8.84% | 7.62% | 5.81% | Upgrade
|
| Free Cash Flow Margin | 3.12% | 6.05% | 8.32% | -0.04% | -2.44% | 8.22% | Upgrade
|
| EBITDA | 1,833 | 1,652 | 1,282 | 917.39 | 676.78 | 341.5 | Upgrade
|
| EBITDA Margin | 16.87% | 16.51% | 14.70% | 11.50% | 11.40% | 6.63% | Upgrade
|
| D&A For EBITDA | 176.91 | 187.16 | 186.55 | 218.6 | 213.52 | 222.27 | Upgrade
|
| EBIT | 1,656 | 1,464 | 1,095 | 698.79 | 463.26 | 119.23 | Upgrade
|
| EBIT Margin | 15.24% | 14.64% | 12.56% | 8.76% | 7.80% | 2.32% | Upgrade
|
| Effective Tax Rate | 25.62% | 27.04% | 25.27% | 23.44% | 19.97% | 8.64% | Upgrade
|
| Revenue as Reported | 11,059 | 10,167 | 8,921 | 8,141 | 6,029 | 5,281 | Upgrade
|
| Advertising Expenses | - | 8.57 | 15.24 | 12.99 | 2.58 | 2.07 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.