TD Power Systems Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Operating Revenue	18,562	12,788	10,005	8,723	7,974
Other Revenue	212.98	-	-	-	-
Revenue	18,775	12,788	10,005	8,723	7,974
Revenue Growth (YoY)	46.82%	27.81%	14.70%	9.39%	34.34%
Cost of Revenue	12,410	8,405	6,645	5,975	5,742
Gross Profit	6,365	4,382	3,360	2,748	2,232
Selling, General & Admin	1,656	1,261	1,097	930.34	827.87
Other Operating Expenses	1,199	813.35	588.08	514.86	484.9
Operating Expenses	3,085	2,272	1,896	1,652	1,533
Operating Income	3,280	2,111	1,464	1,095	698.79
Interest Expense	-19.03	-30.58	-3.1	-10.64	-20.57
Interest & Investment Income	-	113.32	115.09	87.42	81.78
Currency Exchange Gain (Loss)	-	108.63	34.33	97.77	75.57
Other Non Operating Income (Expenses)	-	14.54	11.28	11.39	9.41
EBT Excluding Unusual Items	3,261	2,317	1,622	1,281	844.97
Gain (Loss) on Sale of Assets	-	-	-	0.64	0.01
Other Unusual Items	-	-	-	13.44	75.77
Pretax Income	3,261	2,317	1,622	1,295	920.75
Income Tax Expense	873.42	570.78	438.53	327.34	215.79
Net Income	2,388	1,746	1,183	968.12	704.96
Net Income to Common	2,388	1,746	1,183	968.12	704.96
Net Income Growth	36.78%	47.51%	22.25%	37.33%	55.95%
Shares Outstanding (Basic)	156	156	156	155	154
Shares Outstanding (Diluted)	156	156	156	156	155
Shares Change (YoY)	0.02%	0.02%	0.38%	0.43%	0.14%
EPS (Basic)	15.29	11.18	7.58	6.23	4.58
EPS (Diluted)	15.28	11.17	7.58	6.22	4.55
EPS Growth	36.80%	47.36%	21.86%	36.70%	55.72%
Free Cash Flow	248.87	-126.69	605.55	725.75	-3.05
Free Cash Flow Per Share	1.59	-0.81	3.88	4.66	-0.02
Dividend Per Share	-	1.250	1.100	1.000	0.700
Dividend Growth	-	13.64%	10.00%	42.86%	40.00%
Gross Margin	33.90%	34.27%	33.58%	31.50%	27.99%
Operating Margin	17.47%	16.50%	14.64%	12.56%	8.76%
Profit Margin	12.72%	13.65%	11.83%	11.10%	8.84%
Free Cash Flow Margin	1.33%	-0.99%	6.05%	8.32%	-0.04%
EBITDA	3,510	2,302	1,670	1,282	917.39
EBITDA Margin	18.70%	18.00%	16.69%	14.70%	11.50%
D&A For EBITDA	229.94	191.32	205.34	186.55	218.6
EBIT	3,280	2,111	1,464	1,095	698.79
EBIT Margin	17.47%	16.50%	14.64%	12.56%	8.76%
Effective Tax Rate	26.78%	24.64%	27.04%	25.27%	23.44%
Revenue as Reported	18,775	13,024	10,167	8,921	8,141
Advertising Expenses	-	5.75	8.57	15.24	12.99

Source: S&P Global Market Intelligence. Standard template. Financial Sources.