Tembo Global Industries Limited (NSE:TEMBO)
India · Delayed Price · Currency is INR 594.00
-9.15 (-1.52%)
Jun 1, 2026, 3:29 PM IST
Tembo Global Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 10,902 | 7,432 | 4,321 | 2,498 | 1,759 |
Other Revenue | 146.21 | - | - | 0 | - |
| 11,048 | 7,432 | 4,321 | 2,498 | 1,759 | |
Revenue Growth (YoY) | 48.64% | 72.02% | 72.96% | 42.00% | 68.34% |
Cost of Revenue | 9,128 | 5,222 | 3,785 | 2,066 | 1,377 |
Gross Profit | 1,920 | 2,211 | 535.8 | 431.91 | 381.98 |
Selling, General & Admin | 118.25 | 76 | 84.48 | 60.58 | 49.34 |
Other Operating Expenses | 230.22 | 1,187 | 191.76 | 218.23 | 250.58 |
Operating Expenses | 414.61 | 1,286 | 303.45 | 304.67 | 323.19 |
Operating Income | 1,505 | 924.52 | 232.35 | 127.24 | 58.79 |
Interest Expense | -250.14 | -168.38 | -49.74 | -33.62 | -35.62 |
Interest & Investment Income | - | - | 3.8 | 2.07 | - |
Earnings From Equity Investments | 40.28 | 5.41 | - | - | - |
Currency Exchange Gain (Loss) | - | - | 1.09 | -16.4 | - |
Other Non Operating Income (Expenses) | 0 | -0 | -2.01 | -0.22 | 19.79 |
EBT Excluding Unusual Items | 1,295 | 761.55 | 185.48 | 79.08 | 42.95 |
Pretax Income | 1,295 | 761.55 | 185.48 | 79.08 | 42.95 |
Income Tax Expense | 312.82 | 214.85 | 46.87 | 20.86 | 11.42 |
Earnings From Continuing Operations | 982.32 | 546.7 | 138.61 | 58.22 | 31.53 |
Minority Interest in Earnings | -69 | -37.05 | - | - | - |
Net Income | 913.32 | 509.65 | 138.61 | 58.22 | 31.53 |
Net Income to Common | 913.32 | 509.65 | 138.61 | 58.22 | 31.53 |
Net Income Growth | 79.21% | 267.69% | 138.07% | 84.63% | 34.26% |
Shares Outstanding (Basic) | 18 | 16 | 11 | 11 | 10 |
Shares Outstanding (Diluted) | 18 | 16 | 14 | 11 | 10 |
Shares Change (YoY) | 9.15% | 20.48% | 22.30% | 10.60% | - |
EPS (Basic) | 51.11 | 32.77 | 12.39 | 5.24 | 3.14 |
EPS (Diluted) | 51.11 | 31.13 | 10.20 | 5.24 | 3.14 |
EPS Growth | 64.18% | 205.20% | 94.66% | 66.93% | 34.26% |
Free Cash Flow | -1,868 | -2,853 | -153.81 | -53.71 | -15.67 |
Free Cash Flow Per Share | -104.55 | -174.29 | -11.32 | -4.83 | -1.56 |
Dividend Per Share | - | 1.000 | 1.000 | 1.500 | 1.200 |
Dividend Growth | - | - | -33.33% | 25.00% | 20.00% |
Gross Margin | 17.38% | 29.74% | 12.40% | 17.29% | 21.71% |
Operating Margin | 13.62% | 12.44% | 5.38% | 5.09% | 3.34% |
Profit Margin | 8.27% | 6.86% | 3.21% | 2.33% | 1.79% |
Free Cash Flow Margin | -16.91% | -38.39% | -3.56% | -2.15% | -0.89% |
EBITDA | 1,571 | 947.7 | 252.7 | 145.51 | 82.06 |
EBITDA Margin | 14.22% | 12.75% | 5.85% | 5.83% | 4.66% |
D&A For EBITDA | 66.14 | 23.18 | 20.35 | 18.27 | 23.27 |
EBIT | 1,505 | 924.52 | 232.35 | 127.24 | 58.79 |
EBIT Margin | 13.62% | 12.44% | 5.38% | 5.09% | 3.34% |
Effective Tax Rate | 24.15% | 28.21% | 25.27% | 26.38% | 26.58% |
Revenue as Reported | 11,048 | 7,464 | 4,395 | 2,503 | 1,779 |
Advertising Expenses | - | - | 2.8 | 2.12 | - |