Tembo Global Industries Limited (NSE:TEMBO)
India · Delayed Price · Currency is INR 58.30
+0.10 (0.17%)
Aug 21, 2026, 3:30 PM IST
Tembo Global Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 11,444 | 10,902 | 7,432 | 4,321 | 2,498 | 1,759 |
Other Revenue | 0 | - | - | - | 0 | - |
| 11,444 | 10,902 | 7,432 | 4,321 | 2,498 | 1,759 | |
Revenue Growth | 32.62% | 46.68% | 72.02% | 72.96% | 42.00% | 68.34% |
Cost of Revenue | 9,272 | 9,128 | 5,222 | 3,785 | 2,066 | 1,377 |
Gross Profit | 2,172 | 1,773 | 2,211 | 535.8 | 431.91 | 381.98 |
Selling, General & Admin | 131.38 | 118.25 | 76 | 84.48 | 60.58 | 49.34 |
Other Operating Expenses | 268.34 | 84.01 | 1,187 | 191.76 | 218.23 | 250.58 |
Operating Expenses | 487.04 | 268.4 | 1,286 | 303.45 | 304.67 | 323.19 |
Operating Income | 1,685 | 1,505 | 924.52 | 232.35 | 127.24 | 58.79 |
Interest Expense | -261.75 | -250.14 | -168.38 | -49.74 | -33.62 | -35.62 |
Interest & Investment Income | - | - | - | 3.8 | 2.07 | - |
Earnings From Equity Investments | 50.36 | 40.28 | 5.41 | - | - | - |
Currency Exchange Gain (Loss) | - | - | - | 1.09 | -16.4 | - |
Other Non Operating Income (Expenses) | - | 0 | -0 | -2.01 | -0.22 | 19.79 |
EBT Excluding Unusual Items | 1,474 | 1,295 | 761.55 | 185.48 | 79.08 | 42.95 |
Pretax Income | 1,474 | 1,295 | 761.55 | 185.48 | 79.08 | 42.95 |
Income Tax Expense | 380.15 | 312.82 | 214.85 | 46.87 | 20.86 | 11.42 |
Earnings From Continuing Operations | 1,093 | 982.32 | 546.7 | 138.61 | 58.22 | 31.53 |
Minority Interest in Earnings | -69.87 | -69 | -37.05 | - | - | - |
Net Income | 1,024 | 913.32 | 509.65 | 138.61 | 58.22 | 31.53 |
Net Income to Common | 1,024 | 913.32 | 509.65 | 138.61 | 58.22 | 31.53 |
Net Income Growth | 58.53% | 79.21% | 267.69% | 138.07% | 84.63% | 34.26% |
Shares Outstanding (Basic) | 174 | 166 | 156 | 112 | 111 | 100 |
Shares Outstanding (Diluted) | 189 | 178 | 164 | 136 | 111 | 100 |
Shares Change | 18.65% | 8.89% | 20.48% | 22.30% | 10.60% | - |
EPS (Basic) | 5.87 | 5.51 | 3.28 | 1.24 | 0.52 | 0.31 |
EPS (Diluted) | 5.40 | 5.12 | 3.11 | 1.02 | 0.52 | 0.31 |
EPS Growth | 33.61% | 64.57% | 205.20% | 94.66% | 66.93% | 34.26% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -1,868 | -2,853 | -153.81 | -53.71 | -15.67 |
Free Cash Flow Per Share | - | -10.48 | -17.43 | -1.13 | -0.48 | -0.16 |
Dividend Per Share | - | 0.100 | 0.100 | 0.100 | 0.150 | 0.120 |
Dividend Growth | - | 0% | 0% | -33.33% | 25.00% | 20.00% |
Gross Margin | 18.98% | 16.27% | 29.74% | 12.40% | 17.29% | 21.71% |
Operating Margin | 14.72% | 13.80% | 12.44% | 5.38% | 5.09% | 3.34% |
Profit Margin | 8.94% | 8.38% | 6.86% | 3.21% | 2.33% | 1.79% |
Free Cash Flow Margin | - | -17.14% | -38.39% | -3.56% | -2.15% | -0.89% |
EBITDA | 1,762 | 1,571 | 947.7 | 252.7 | 145.51 | 82.06 |
EBITDA Margin | 15.40% | 14.41% | 12.75% | 5.85% | 5.83% | 4.66% |
D&A For EBITDA | 76.89 | 66.14 | 23.18 | 20.35 | 18.27 | 23.27 |
EBIT | 1,685 | 1,505 | 924.52 | 232.35 | 127.24 | 58.79 |
EBIT Margin | 14.72% | 13.80% | 12.44% | 5.38% | 5.09% | 3.34% |
Effective Tax Rate | 25.80% | 24.15% | 28.21% | 25.27% | 26.38% | 26.58% |
Revenue as Reported | 11,581 | 11,048 | 7,464 | 4,395 | 2,503 | 1,779 |
Advertising Expenses | - | - | - | 2.8 | 2.12 | - |