India · Delayed Price · Currency is INR Thakkers Developers Statistics
Total Valuation
NSE:THAKDEV has a market cap or net worth of INR 1.30 billion. The enterprise value is 1.36 billion.
| Market Cap | 1.30B |
| Enterprise Value | 1.36B |
Important Dates
The next estimated earnings date is Thursday, August 13, 2026.
| Earnings Date | Aug 13, 2026 |
| Ex-Dividend Date | n/a |
Share Statistics
| Current Share Class | 9.00M |
| Shares Outstanding | n/a |
| Shares Change (YoY) | +0.02% |
| Shares Change (QoQ) | +0.14% |
| Owned by Insiders (%) | 11.23% |
| Owned by Institutions (%) | n/a |
| Float | 641,257 |
Valuation Ratios
The trailing PE ratio is 25.39.
| PE Ratio | 25.39 |
| Forward PE | n/a |
| PS Ratio | 3.75 |
| PB Ratio | 0.83 |
| P/TBV Ratio | 0.83 |
| P/FCF Ratio | 66.99 |
| P/OCF Ratio | 45.35 |
| PEG Ratio | n/a |
Enterprise Valuation
The stock's EV/EBITDA ratio is 37.18, with an EV/FCF ratio of 70.09.
| EV / Earnings | 26.57 |
| EV / Sales | 3.92 |
| EV / EBITDA | 37.18 |
| EV / EBIT | 77.97 |
| EV / FCF | 70.09 |
Financial Position
The company has a current ratio of 11.54, with a Debt / Equity ratio of 0.11.
| Current Ratio | 11.54 |
| Quick Ratio | 1.27 |
| Debt / Equity | 0.11 |
| Debt / EBITDA | 4.68 |
| Debt / FCF | 8.81 |
| Interest Coverage | 2.39 |
Financial Efficiency
Return on equity (ROE) is 3.33% and return on invested capital (ROIC) is 0.76%.
| Return on Equity (ROE) | 3.33% |
| Return on Assets (ROA) | 0.51% |
| Return on Invested Capital (ROIC) | 0.76% |
| Return on Capital Employed (ROCE) | 0.87% |
| Weighted Average Cost of Capital (WACC) | n/a |
| Revenue Per Employee | 3.04M |
| Profits Per Employee | 448,491 |
| Employee Count | 114 |
| Asset Turnover | 0.16 |
| Inventory Turnover | 0.20 |
Taxes
In the past 12 months, NSE:THAKDEV has paid 19.79 million in taxes.
| Income Tax | 19.79M |
| Effective Tax Rate | 27.90% |
Stock Price Statistics
| Beta (5Y) | n/a |
| 52-Week Price Change | n/a |
| 50-Day Moving Average | n/a |
| 200-Day Moving Average | n/a |
| Relative Strength Index (RSI) | 61.45 |
| Average Volume (20 Days) | 119 |
Short Selling Information
| Short Interest | n/a |
| Short Previous Month | n/a |
| Short % of Shares Out | n/a |
| Short % of Float | n/a |
| Short Ratio (days to cover) | n/a |
Income Statement
In the last 12 months, NSE:THAKDEV had revenue of INR 346.66 million and earned 51.13 million in profits. Earnings per share was 5.68.
| Revenue | 346.66M |
| Gross Profit | 153.31M |
| Operating Income | 17.42M |
| Pretax Income | 70.92M |
| Net Income | 51.13M |
| EBITDA | 36.53M |
| EBIT | 17.42M |
| Earnings Per Share (EPS) | 5.68 |
Balance Sheet
The company has 110.70 million in cash and 170.83 million in debt, with a net cash position of -60.14 million.
| Cash & Cash Equivalents | 110.70M |
| Total Debt | 170.83M |
| Net Cash | -60.14M |
| Net Cash Per Share | n/a |
| Equity (Book Value) | 1.56B |
| Book Value Per Share | 173.53 |
| Working Capital | 1.28B |
Cash Flow
In the last 12 months, operating cash flow was 28.63 million and capital expenditures -9.25 million, giving a free cash flow of 19.38 million.
| Operating Cash Flow | 28.63M |
| Capital Expenditures | -9.25M |
| Depreciation & Amortization | 19.11M |
| Net Borrowing | -24.95M |
| Free Cash Flow | 19.38M |
| FCF Per Share | n/a |
Margins
Gross margin is 44.22%, with operating and profit margins of 5.03% and 14.75%.
| Gross Margin | 44.22% |
| Operating Margin | 5.03% |
| Pretax Margin | 20.46% |
| Profit Margin | 14.75% |
| EBITDA Margin | 10.54% |
| EBIT Margin | 5.03% |
| FCF Margin | 5.59% |
Dividends & Yields
NSE:THAKDEV does not appear to pay any dividends at this time.
| Dividend Per Share | n/a |
| Dividend Yield | n/a |
| Dividend Growth (YoY) | n/a |
| Years of Dividend Growth | n/a |
| Payout Ratio | n/a |
| Buyback Yield | -0.02% |
| Shareholder Yield | -0.02% |
| Earnings Yield | 3.94% |
| FCF Yield | 1.49% |
Fair Value
There are several formulas that can be used to estimate the intrinsic value of a stock.
| Lynch Fair Value | |
| Lynch Upside | |
| Graham Number | |
| Graham Upside |
Stock Splits
This stock does not have any record of stock splits.
| Last Split Date | n/a |
| Split Type | n/a |
| Split Ratio | n/a |
Scores
| Altman Z-Score | n/a |
| Piotroski F-Score | 6 |