Thomas Cook (India) Limited (NSE:THOMASCOOK)
India flag India · Delayed Price · Currency is INR
104.38
+3.03 (2.99%)
Nov 11, 2026, 1:15 PM IST

Thomas Cook (India) Financials Overview

Millions INR. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
79,53383,99181,45173,13350,48519,061
Revenue Growth
-6.62%3.12%11.38%44.86%164.86%139.51%
Gross Profit
10,10110,43910,5189,7616,318893.42
Operating Income
2,5073,1013,4923,3891,072-2,899
Net Income
2,0392,1892,5432,59044.2-2,588
Earnings Per Share
4.374.695.465.570.10-6.92
EPS Growth
-19.37%-14.10%-1.98%5669.15%--

Revenue by Segment

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Financial Services
3,4923,2613,2773,0232,4641,104
Travel and Related Services
63,13967,02564,68956,18736,43210,470
Leisure Hospitality & Resorts business
5,8085,3365,0064,5573,6842,708
Digiphoto Imaging Services
7,0868,3608,4239,2277,8974,600
Total
79,52483,98281,39672,99450,47718,882

Cash & Debt

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
28,90121,58620,30314,4949,8275,836
Total Debt
5,8565,3944,6514,1785,4285,994
Net Cash (Debt)
23,04416,19315,65210,3164,399-157.12
Net Cash Growth
29.78%3.46%51.72%134.52%--
Net Cash Per Share
49.3834.7033.6022.189.61-0.42

Cash Flow & CapEx

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
5,9956,4307,1728,2896,487-1,389
Capital Expenditures
-1,251-1,260-1,170-1,043-656-618.82
Free Cash Flow
4,7445,1716,0037,2475,831-2,008
Free Cash Flow Growth
6.98%-13.86%-17.17%24.29%--

Margins

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
12.70%12.43%12.91%13.35%12.51%4.69%
Operating Margin
3.15%3.69%4.29%4.63%2.12%-15.21%
Pretax Margin
3.53%3.93%4.69%4.72%0.53%-16.90%
Profit Margin
2.56%2.61%3.12%3.54%0.09%-13.58%
FCF Margin
5.96%6.16%7.37%9.91%11.55%-10.54%

Dividends

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023
Period EndingNov '26 Mar '26 Mar '25 Mar '24 Mar '23
Dividend Per Share
0.5000.5000.4500.4000.400
Dividend Per Share Growth
11.11%11.11%12.50%0%-
Dividend Yield
0.48%0.56%0.34%0.24%0.71%

Valuation

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
23.8819.0624.6329.87588.58-
P/FCF Ratio
9.938.0710.4310.684.46-
PS Ratio
0.590.500.771.060.521.56