Thomas Cook (India) Limited (NSE:THOMASCOOK)
India flag India · Delayed Price · Currency is INR
107.61
+1.52 (1.43%)
Sep 3, 2026, 10:00 AM IST

[Name] Statistics

Total Valuation

NSE:THOMASCOOK has a market cap or net worth of INR 49.41 billion. The enterprise value is 40.92 billion.

Market Cap49.41B
Enterprise Value 40.92B

Important Dates

The next estimated earnings date is Friday, November 6, 2026.

Earnings Date Nov 6, 2026
Ex-Dividend Date Aug 27, 2026

Share Statistics

Current Share Class 465.95M
Shares Outstanding n/a
Shares Change (YoY) +0.28%
Shares Change (QoQ) +0.24%
Owned by Insiders (%) 0.63%
Owned by Institutions (%) 12.83%
Float 160.81M

Valuation Ratios

The trailing PE ratio is 22.59 and the forward PE ratio is 21.43.

PE Ratio 22.59
Forward PE 21.43
PS Ratio 0.61
PB Ratio 1.96
P/TBV Ratio 4.35
P/FCF Ratio 9.56
P/OCF Ratio 7.68
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 9.72, with an EV/FCF ratio of 7.91.

EV / Earnings 18.71
EV / Sales 0.51
EV / EBITDA 9.72
EV / EBIT 17.23
EV / FCF 7.91

Financial Position

Current Ratio n/a
Quick Ratio n/a
Debt / Equity 0.21
Debt / EBITDA 1.29
Debt / FCF 1.04
Interest Coverage 2.47

Financial Efficiency

Return on Equity (ROE) n/a
Return on Assets (ROA) n/a
Return on Invested Capital (ROIC) 12.28%
Return on Capital Employed (ROCE) n/a
Weighted Average Cost of Capital (WACC) 3.72%
Revenue Per Employee 8.08M
Profits Per Employee 218,700
Employee Count10,000
Asset Turnover n/a
Inventory Turnover n/a

Taxes

In the past 12 months, NSE:THOMASCOOK has paid 972.20 million in taxes.

Income Tax 972.20M
Effective Tax Rate 31.58%

Stock Price Statistics

The stock price has decreased by -40.62% in the last 52 weeks. The beta is -0.26, so NSE:THOMASCOOK's price volatility has been lower than the market average.

Beta (5Y) -0.26
52-Week Price Change -40.62%
50-Day Moving Average 105.15
200-Day Moving Average 113.37
Relative Strength Index (RSI) 47.82
Average Volume (20 Days) 2,631,224

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, NSE:THOMASCOOK had revenue of INR 80.82 billion and earned 2.19 billion in profits. Earnings per share was 4.68.

Revenue80.82B
Gross Profit 10.94B
Operating Income 2.34B
Pretax Income 3.08B
Net Income 2.19B
EBITDA 4.17B
EBIT 2.34B
Earnings Per Share (EPS) 4.68
Full Income Statement

Balance Sheet

The company has 13.66 billion in cash and 5.39 billion in debt, with a net cash position of 8.26 billion.

Cash & Cash Equivalents 13.66B
Total Debt 5.39B
Net Cash 8.26B
Net Cash Per Share n/a
Equity (Book Value) 25.24B
Book Value Per Share 54.67
Working Capital n/a
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 6.43 billion and capital expenditures -1.26 billion, giving a free cash flow of 5.17 billion.

Operating Cash Flow 6.43B
Capital Expenditures -1.26B
Depreciation & Amortization 1.83B
Net Borrowing -978.60M
Free Cash Flow 5.17B
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 13.54%, with operating and profit margins of 2.89% and 2.71%.

Gross Margin 13.54%
Operating Margin 2.89%
Pretax Margin 3.81%
Profit Margin 2.71%
EBITDA Margin 5.16%
EBIT Margin 2.89%
FCF Margin 6.16%

Dividends & Yields

This stock pays an annual dividend of 0.50, which amounts to a dividend yield of 0.47%.

Dividend Per Share 0.50
Dividend Yield 0.47%
Dividend Growth (YoY) 11.11%
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -0.28%
Shareholder Yield 0.19%
Earnings Yield 4.43%
FCF Yield 10.46%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for NSE:THOMASCOOK is 131.00, which is 21.74% higher than the current price. The consensus rating is "Strong Buy".

Price Target 131.00
Price Target Difference 21.74%
Analyst Consensus Strong Buy
Analyst Count 2
Revenue Growth Forecast (3Y) 6.51%
EPS Growth Forecast (3Y) 14.31%

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Altman Z-Score n/a
Piotroski F-Score 4