Thomas Cook (India) Limited (NSE:THOMASCOOK)

Thomas Cook (India) Statistics

Total Valuation

NSE:THOMASCOOK has a market cap or net worth of INR 76.63 billion. The enterprise value is 69.89 billion.

Market Cap	76.63B
Enterprise Value	69.89B

Important Dates

The next estimated earnings date is Wednesday, August 6, 2025.

Earnings Date	Aug 6, 2025
Ex-Dividend Date	Aug 21, 2025

Share Statistics

Current Share Class	465.29M
Shares Outstanding	n/a
Shares Change (YoY)	+0.15%
Shares Change (QoQ)	+6.81%
Owned by Insiders (%)	n/a
Owned by Institutions (%)	n/a
Float	152.41M

Valuation Ratios

The trailing PE ratio is 30.13 and the forward PE ratio is 25.28.

PE Ratio	30.13
Forward PE	25.28
PS Ratio	0.94
PB Ratio	3.43
P/TBV Ratio	8.24
P/FCF Ratio	12.77
P/OCF Ratio	10.68
PEG Ratio	n/a

Enterprise Valuation

The stock's EV/EBITDA ratio is 14.55, with an EV/FCF ratio of 11.64.

EV / Earnings	27.48
EV / Sales	0.86
EV / EBITDA	14.55
EV / EBIT	20.64
EV / FCF	11.64

Financial Position

The company has a current ratio of 0.92, with a Debt / Equity ratio of 0.21.

Current Ratio	0.92
Quick Ratio	0.45
Debt / Equity	0.21
Debt / EBITDA	0.98
Debt / FCF	0.77
Interest Coverage	3.54

Financial Efficiency

Return on equity (ROE) is 12.11% and return on invested capital (ROIC) is 8.09%.

Return on Equity (ROE)	12.11%
Return on Assets (ROA)	3.09%
Return on Invested Capital (ROIC)	8.09%
Return on Capital Employed (ROCE)	10.39%
Revenue Per Employee	8.95M
Profits Per Employee	279,576
Employee Count	9,097
Asset Turnover	1.20
Inventory Turnover	183.28

Taxes

In the past 12 months, NSE:THOMASCOOK has paid 1.24 billion in taxes.

Income Tax	1.24B
Effective Tax Rate	32.38%

Stock Price Statistics

The stock price has decreased by -33.90% in the last 52 weeks. The beta is 0.42, so NSE:THOMASCOOK's price volatility has been lower than the market average.

Beta (5Y)	0.42
52-Week Price Change	-33.90%
50-Day Moving Average	160.78
200-Day Moving Average	166.72
Relative Strength Index (RSI)	55.72
Average Volume (20 Days)	1,391,772

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, NSE:THOMASCOOK had revenue of INR 81.40 billion and earned 2.54 billion in profits. Earnings per share was 5.46.

Revenue	81.40B
Gross Profit	11.21B
Operating Income	3.35B
Pretax Income	3.82B
Net Income	2.54B
EBITDA	4.77B
EBIT	3.35B
Earnings Per Share (EPS)	5.46

Balance Sheet

The company has 11.17 billion in cash and 4.65 billion in debt, giving a net cash position of 6.51 billion.

Cash & Cash Equivalents	11.17B
Total Debt	4.65B
Net Cash	6.51B
Net Cash Per Share	n/a
Equity (Book Value)	22.37B
Book Value Per Share	48.64
Working Capital	-2.98B

Cash Flow

In the last 12 months, operating cash flow was 7.17 billion and capital expenditures -1.17 billion, giving a free cash flow of 6.00 billion.

Operating Cash Flow	7.17B
Capital Expenditures	-1.17B
Free Cash Flow	6.00B
FCF Per Share	n/a

Margins

Gross margin is 13.77%, with operating and profit margins of 4.11% and 3.12%.

Gross Margin	13.77%
Operating Margin	4.11%
Pretax Margin	4.69%
Profit Margin	3.12%
EBITDA Margin	5.86%
EBIT Margin	4.11%
FCF Margin	7.37%

Dividends & Yields

This stock pays an annual dividend of 1.05, which amounts to a dividend yield of 0.64%.

Dividend Per Share	1.05
Dividend Yield	0.64%
Dividend Growth (YoY)	-25.00%
Years of Dividend Growth	2
Payout Ratio	13.02%
Buyback Yield	-0.15%
Shareholder Yield	0.48%
Earnings Yield	3.32%
FCF Yield	7.83%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value	n/a
Lynch Upside	n/a
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date	n/a
Split Type	n/a
Split Ratio	n/a

Scores

Altman Z-Score	n/a
Piotroski F-Score	7