Thomas Scott (India) Limited (NSE:THOMASCOTT)
India flag India · Delayed Price · Currency is INR
316.95
+9.90 (3.22%)
Jul 27, 2026, 3:04 PM IST

Thomas Scott (India) Financials Overview

Millions INR. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
2,5492,5491,610912.62627.99324.35
Revenue Growth
58.28%58.28%76.45%45.33%93.61%51.14%
Gross Profit
1,2881,288642.6285.66163.53135.25
Operating Income
311.32311.32178.49117.8740.2911.01
Net Income
193.05193.05127.98100.2228.796.29
Earnings Per Share
13.3513.3511.5712.554.531.14
EPS Growth
15.43%15.43%-7.82%176.99%297.36%-

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
2.772.773.364.1367.9631.69
Total Debt
464.43464.43134.7858.97250.570.31
Net Cash (Debt)
-461.65-461.65-131.43-54.84-182.6131.38
Net Cash Growth
------
Net Cash Per Share
-31.93-31.93-11.88-6.87-28.735.69

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
-267.58-267.58-393.02-83.98-184.2231.28
Capital Expenditures
-86.55-86.55-60.27-44.85-33.89-12.22
Free Cash Flow
-354.13-354.13-453.29-128.83-218.119.06
Free Cash Flow Growth
------35.00%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
50.54%50.54%39.91%31.30%26.04%41.70%
Operating Margin
12.21%12.21%11.08%12.91%6.42%3.40%
Pretax Margin
10.62%10.62%9.86%10.95%4.74%2.15%
Profit Margin
7.57%7.57%7.95%10.98%4.58%1.94%
FCF Margin
-13.89%-13.89%-28.15%-14.12%-34.73%5.88%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
23.0017.9030.9628.348.1541.89
P/FCF Ratio
-----13.82
PS Ratio
1.771.362.463.110.370.81