Shree Tirupati Balajee FIBC Limited (NSE:TIRUPATI)
475.00
+5.00 (1.06%)
At close: Jul 1, 2025
NSE:TIRUPATI Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
2,083 | 1,611 | 1,762 | 1,978 | 1,171 | Upgrade
| |
Revenue Growth (YoY) | 29.29% | -8.59% | -10.88% | 68.85% | 5.44% | Upgrade
|
Cost of Revenue | 1,395 | 1,052 | 1,203 | 1,498 | 834.3 | Upgrade
|
Gross Profit | 687.79 | 558.68 | 559.92 | 479.35 | 336.92 | Upgrade
|
Selling, General & Admin | 138.32 | 112.59 | 116.89 | 102.1 | 74.88 | Upgrade
|
Other Operating Expenses | 302.92 | 216.77 | 287.48 | 251.25 | 166.66 | Upgrade
|
Operating Expenses | 468.27 | 354.92 | 416.11 | 367.15 | 252.41 | Upgrade
|
Operating Income | 219.52 | 203.77 | 143.81 | 112.19 | 84.51 | Upgrade
|
Interest Expense | -71.04 | -53.1 | -26.81 | -20.62 | -15.83 | Upgrade
|
Interest & Investment Income | - | - | 0.36 | 0.3 | 0.87 | Upgrade
|
Other Non Operating Income (Expenses) | 38.51 | 25.18 | -4.07 | -4.71 | -4.88 | Upgrade
|
EBT Excluding Unusual Items | 187 | 175.84 | 113.29 | 87.17 | 64.67 | Upgrade
|
Other Unusual Items | - | - | -0.06 | -0.24 | -0.14 | Upgrade
|
Pretax Income | 187 | 175.84 | 113.23 | 86.92 | 64.53 | Upgrade
|
Income Tax Expense | 43.55 | 34.81 | 19.51 | 16.91 | 16.82 | Upgrade
|
Net Income | 143.45 | 141.04 | 93.72 | 70.02 | 47.71 | Upgrade
|
Net Income to Common | 143.45 | 141.04 | 93.72 | 70.02 | 47.71 | Upgrade
|
Net Income Growth | 1.71% | 50.48% | 33.86% | 46.76% | 33.37% | Upgrade
|
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | Upgrade
|
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | Upgrade
|
Shares Change (YoY) | -0.01% | 0.02% | - | - | - | Upgrade
|
EPS (Basic) | 14.16 | 13.92 | 9.25 | 6.91 | 4.71 | Upgrade
|
EPS (Diluted) | 14.16 | 13.92 | 9.25 | 6.91 | 4.71 | Upgrade
|
EPS Growth | 1.72% | 50.49% | 33.86% | 46.73% | 33.41% | Upgrade
|
Free Cash Flow | -102.97 | -107.88 | -22.39 | -19.39 | -44.33 | Upgrade
|
Free Cash Flow Per Share | -10.16 | -10.65 | -2.21 | -1.91 | -4.38 | Upgrade
|
Gross Margin | 33.02% | 34.68% | 31.77% | 24.24% | 28.77% | Upgrade
|
Operating Margin | 10.54% | 12.65% | 8.16% | 5.67% | 7.22% | Upgrade
|
Profit Margin | 6.89% | 8.75% | 5.32% | 3.54% | 4.07% | Upgrade
|
Free Cash Flow Margin | -4.94% | -6.70% | -1.27% | -0.98% | -3.79% | Upgrade
|
EBITDA | 246.56 | 229.32 | 154.63 | 125.99 | 95.38 | Upgrade
|
EBITDA Margin | 11.84% | 14.23% | 8.77% | 6.37% | 8.14% | Upgrade
|
D&A For EBITDA | 27.04 | 25.55 | 10.82 | 13.79 | 10.88 | Upgrade
|
EBIT | 219.52 | 203.77 | 143.81 | 112.19 | 84.51 | Upgrade
|
EBIT Margin | 10.54% | 12.65% | 8.16% | 5.67% | 7.22% | Upgrade
|
Effective Tax Rate | 23.29% | 19.79% | 17.23% | 19.45% | 26.07% | Upgrade
|
Revenue as Reported | 2,122 | 1,636 | 1,763 | 1,978 | 1,172 | Upgrade
|
Updated Nov 6, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.