Shree Tirupati Balajee FIBC Limited (NSE:TIRUPATI)
485.00
0.00 (0.00%)
Jun 1, 2026, 1:36 PM IST
NSE:TIRUPATI Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 2,029 | 2,083 | 1,611 | 1,762 | 1,978 |
Other Revenue | - | - | -0 | - | - |
| 2,029 | 2,083 | 1,611 | 1,762 | 1,978 | |
Revenue Growth (YoY) | -2.60% | 29.29% | -8.59% | -10.88% | 68.85% |
Cost of Revenue | 1,267 | 1,396 | 1,054 | 1,202 | 1,498 |
Gross Profit | 761.35 | 687.13 | 556.72 | 560.7 | 479.35 |
Selling, General & Admin | 179.79 | 139.18 | 112.68 | 120.45 | 102.1 |
Other Operating Expenses | 433.28 | 301.39 | 214.73 | 289.5 | 251.25 |
Operating Expenses | 644.05 | 467.61 | 352.96 | 422.16 | 367.15 |
Operating Income | 117.3 | 219.52 | 203.76 | 138.54 | 112.19 |
Interest Expense | -86.49 | -63.36 | -47.87 | -31.51 | -20.62 |
Interest & Investment Income | - | 12.33 | 5.45 | 5.06 | 0.3 |
Currency Exchange Gain (Loss) | - | 26.18 | 19.68 | 0.08 | - |
Other Non Operating Income (Expenses) | 12.98 | -7.67 | -5.18 | -4.09 | -4.71 |
EBT Excluding Unusual Items | 43.8 | 187 | 175.84 | 108.09 | 87.17 |
Other Unusual Items | - | - | - | - | -0.24 |
Pretax Income | 43.8 | 187 | 175.84 | 108.09 | 86.92 |
Income Tax Expense | 15.35 | 43.55 | 34.81 | 18.29 | 16.91 |
Net Income | 28.45 | 143.45 | 141.04 | 89.8 | 70.02 |
Net Income to Common | 28.45 | 143.45 | 141.04 | 89.8 | 70.02 |
Net Income Growth | -80.17% | 1.71% | 57.07% | 28.25% | 46.76% |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 |
Shares Change (YoY) | -0.06% | - | - | - | - |
EPS (Basic) | 2.81 | 14.16 | 13.92 | 8.86 | 6.91 |
EPS (Diluted) | 2.81 | 14.16 | 13.92 | 8.86 | 6.91 |
EPS Growth | -80.16% | 1.72% | 57.11% | 28.22% | 46.73% |
Free Cash Flow | -71.44 | -102.97 | -202.61 | 16.66 | -19.39 |
Free Cash Flow Per Share | -7.06 | -10.16 | -20.00 | 1.64 | -1.91 |
Gross Margin | 37.53% | 32.99% | 34.56% | 31.81% | 24.24% |
Operating Margin | 5.78% | 10.54% | 12.65% | 7.86% | 5.67% |
Profit Margin | 1.40% | 6.89% | 8.75% | 5.10% | 3.54% |
Free Cash Flow Margin | -3.52% | -4.94% | -12.58% | 0.95% | -0.98% |
EBITDA | 148.28 | 245.16 | 227.92 | 149.36 | 125.99 |
EBITDA Margin | 7.31% | 11.77% | 14.15% | 8.48% | 6.37% |
D&A For EBITDA | 30.99 | 25.64 | 24.16 | 10.82 | 13.79 |
EBIT | 117.3 | 219.52 | 203.76 | 138.54 | 112.19 |
EBIT Margin | 5.78% | 10.54% | 12.65% | 7.86% | 5.67% |
Effective Tax Rate | 35.04% | 23.29% | 19.79% | 16.92% | 19.45% |
Revenue as Reported | 2,042 | 2,122 | 1,636 | 1,768 | 1,978 |