Tokyo Plast International Limited (NSE:TOKYOPLAST)
76.50
-0.40 (-0.52%)
Jul 31, 2026, 3:27 PM IST
Tokyo Plast International Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 809.35 | 793.14 | 724.74 | 663.66 | 755.28 | 799.32 | |
Revenue Growth | 11.05% | 9.44% | 9.20% | -12.13% | -5.51% | 27.10% |
Cost of Revenue | 387.38 | 385.33 | 379.57 | 351.74 | 429.39 | 437.03 |
Gross Profit | 421.97 | 407.81 | 345.18 | 311.92 | 325.89 | 362.29 |
Selling, General & Admin | 166.03 | 163.15 | 172.33 | 170.24 | 168.59 | 165.14 |
Other Operating Expenses | 190.67 | 175.13 | 127.85 | 95.2 | 107.92 | 165.47 |
Operating Expenses | 386.85 | 368.75 | 329.81 | 293.27 | 308.36 | 359.88 |
Operating Income | 35.12 | 39.06 | 15.37 | 18.65 | 17.53 | 2.41 |
Interest Expense | -26.96 | -28.55 | -14.49 | -10.02 | -11.47 | -10.89 |
Interest & Investment Income | - | - | 1.71 | 0.27 | 0.37 | 0.23 |
Currency Exchange Gain (Loss) | - | - | 20.99 | 5.33 | 3.34 | 8.31 |
Other Non Operating Income (Expenses) | 0.29 | 0.26 | -6.73 | -2.48 | -2.5 | -2.69 |
EBT Excluding Unusual Items | 8.45 | 10.77 | 16.85 | 11.75 | 7.28 | -2.64 |
Merger & Restructuring Charges | - | - | - | - | -5.79 | - |
Gain (Loss) on Sale of Assets | - | - | 0.26 | - | 0.39 | 0.1 |
Other Unusual Items | - | - | - | 1.09 | - | - |
Pretax Income | 8.45 | 10.77 | 17.11 | 12.84 | 1.88 | -2.54 |
Income Tax Expense | 5.01 | 4.46 | 3.97 | 2.81 | 3.13 | -0.99 |
Net Income | 3.44 | 6.3 | 13.14 | 10.03 | -1.25 | -1.55 |
Net Income to Common | 3.44 | 6.3 | 13.14 | 10.03 | -1.25 | -1.55 |
Net Income Growth | -66.11% | -52.03% | 31.04% | - | - | - |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Change | 2.47% | 0.53% | - | - | - | - |
EPS (Basic) | 0.36 | 0.66 | 1.38 | 1.06 | -0.13 | -0.16 |
EPS (Diluted) | 0.36 | 0.66 | 1.38 | 1.06 | -0.13 | -0.16 |
EPS Growth | -66.93% | -52.17% | 30.75% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -143.09 | -69.74 | -34.57 | 57.58 | 3.08 |
Free Cash Flow Per Share | - | -14.98 | -7.34 | -3.64 | 6.06 | 0.32 |
Gross Margin | 52.14% | 51.42% | 47.63% | 47.00% | 43.15% | 45.32% |
Operating Margin | 4.34% | 4.92% | 2.12% | 2.81% | 2.32% | 0.30% |
Profit Margin | 0.43% | 0.80% | 1.81% | 1.51% | -0.17% | -0.19% |
Free Cash Flow Margin | - | -18.04% | -9.62% | -5.21% | 7.62% | 0.39% |
EBITDA | 66.42 | 69.7 | 43.35 | 41.98 | 49.38 | 25.72 |
EBITDA Margin | 8.21% | 8.79% | 5.98% | 6.33% | 6.54% | 3.22% |
D&A For EBITDA | 31.3 | 30.64 | 27.97 | 23.33 | 31.85 | 23.31 |
EBIT | 35.12 | 39.06 | 15.37 | 18.65 | 17.53 | 2.41 |
EBIT Margin | 4.34% | 4.92% | 2.12% | 2.81% | 2.32% | 0.30% |
Effective Tax Rate | 59.29% | 41.46% | 23.19% | 21.88% | 166.24% | - |
Revenue as Reported | 809.63 | 793.4 | 726.45 | 665.04 | 755.65 | 799.55 |
Advertising Expenses | - | - | 18.29 | 29.22 | 25.76 | 9.1 |