Teamo Productions HQ Limited (NSE:TPHQ)
India · Delayed Price · Currency is INR 0.4500
+0.0200 (4.65%)
Nov 11, 2026, 2:40 PM IST
Teamo Productions HQ Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 915.25 | 1,123 | 647.95 | 627.85 | 8,404 | 1.12 |
Other Revenue | -8.07 | - | - | 0 | - | - |
| 907.17 | 1,123 | 647.95 | 627.85 | 8,404 | 1.12 | |
Revenue Growth | -21.04% | 73.39% | 3.20% | -92.53% | 750243.48% | -44.62% |
Cost of Revenue | 905.1 | 1,171 | 619.2 | 579.02 | 8,392 | 0.38 |
Gross Profit | 2.07 | -47.22 | 28.75 | 48.83 | 11.43 | 0.75 |
Selling, General & Admin | 0.44 | 0.44 | 0.61 | 2.24 | 0.41 | - |
Other Operating Expenses | 5.07 | 4.65 | 12.98 | 7.37 | -13.75 | 0.96 |
Operating Expenses | 7.12 | 6.33 | 13.88 | 9.69 | -13.32 | 0.96 |
Operating Income | -5.05 | -53.55 | 14.87 | 39.14 | 24.75 | -0.22 |
Interest Expense | -0.88 | -0.75 | -0.03 | -0.12 | -0.25 | - |
Interest & Investment Income | 58.33 | 58.33 | 33.1 | 25.98 | 8.56 | - |
Currency Exchange Gain (Loss) | - | - | - | - | - | 0 |
Other Non Operating Income (Expenses) | 0.13 | 0.13 | 0.37 | -0 | -0 | - |
EBT Excluding Unusual Items | 52.53 | 4.16 | 48.32 | 65 | 33.06 | -0.22 |
Pretax Income | 52.53 | 4.16 | 48.32 | 65 | 33.06 | -0.22 |
Income Tax Expense | 16.97 | 3.17 | 14.56 | 16.17 | 4.23 | -0.29 |
Net Income | 35.56 | 0.99 | 33.75 | 48.83 | 28.83 | 0.07 |
Net Income to Common | 35.56 | 0.99 | 33.75 | 48.83 | 28.83 | 0.07 |
Net Income Growth | 118.70% | -97.07% | -30.87% | 69.40% | 39936.11% | - |
Shares Outstanding (Basic) | 1,071 | 1,096 | 1,016 | 855 | 204 | 86 |
Shares Outstanding (Diluted) | 1,071 | 1,096 | 1,072 | 859 | 204 | 86 |
Shares Change | -9.78% | 2.28% | 24.71% | 322.25% | 136.34% | 0.00% |
EPS (Basic) | 0.03 | 0.00 | 0.03 | 0.06 | 0.14 | 0.00 |
EPS (Diluted) | 0.03 | 0.00 | 0.03 | 0.06 | 0.14 | 0.00 |
EPS Growth | 168.88% | -97.00% | -47.47% | -59.68% | 16840.55% | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 48.22 | -376.25 | -236.27 | -318.42 | -69.32 | -1.22 |
Free Cash Flow Per Share | 0.04 | -0.34 | -0.22 | -0.37 | -0.34 | -0.01 |
Gross Margin | 0.23% | -4.20% | 4.44% | 7.78% | 0.14% | 66.52% |
Operating Margin | -0.56% | -4.77% | 2.30% | 6.23% | 0.29% | -19.55% |
Profit Margin | 3.92% | 0.09% | 5.21% | 7.78% | 0.34% | 6.43% |
Free Cash Flow Margin | 5.32% | -33.49% | -36.46% | -50.72% | -0.83% | -109.20% |
EBITDA | -3.63 | -52.5 | 15.16 | 39.23 | 24.77 | - |
EBITDA Margin | -0.40% | -4.67% | 2.34% | 6.25% | 0.29% | - |
D&A For EBITDA | 1.42 | 1.05 | 0.29 | 0.09 | 0.03 | - |
EBIT | -5.05 | -53.55 | 14.87 | 39.14 | 24.75 | -0.22 |
EBIT Margin | -0.56% | -4.77% | 2.30% | 6.23% | 0.29% | -19.55% |
Effective Tax Rate | 32.31% | 76.23% | 30.14% | 24.88% | 12.81% | - |
Revenue as Reported | 965.64 | 1,182 | 681.43 | 653.83 | 8,429 | 1.12 |
Advertising Expenses | - | 0.09 | 0.09 | 1.71 | 0.16 | - |