TSC India Limited (NSE:TSC)
India · Delayed Price · Currency is INR 40.50
-2.50 (-5.81%)
At close: Jan 21, 2026
TSC India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2019 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2019 - 2020 |
Operating Revenue | 294.82 | 257.81 | 193.65 | 93.93 | 45.11 | 63.7 | Upgrade |
Other Revenue | - | - | - | - | 1.79 | - | Upgrade |
| 294.82 | 257.81 | 193.65 | 93.93 | 46.9 | 63.7 | Upgrade | |
Revenue Growth (YoY) | 52.24% | 33.13% | 106.16% | 100.29% | -26.38% | -20.88% | Upgrade |
Cost of Revenue | 62.63 | 55.84 | 39.74 | 21.46 | 12.17 | 37.97 | Upgrade |
Gross Profit | 232.2 | 201.97 | 153.91 | 72.47 | 34.72 | 25.73 | Upgrade |
Selling, General & Admin | 4.75 | 4.75 | 3.53 | 2 | 0.98 | 0.74 | Upgrade |
Other Operating Expenses | 133.29 | 115.07 | 80.8 | 46.88 | 7.85 | 4.53 | Upgrade |
Operating Expenses | 144.03 | 126.78 | 92.75 | 54.68 | 10.38 | 6.08 | Upgrade |
Operating Income | 88.17 | 75.19 | 61.16 | 17.79 | 24.35 | 19.65 | Upgrade |
Interest Expense | -13.68 | -12.17 | -8.54 | -4.61 | -3.61 | -3.64 | Upgrade |
Interest & Investment Income | 4.85 | 4.85 | 5.14 | 3.16 | 2.29 | 1.42 | Upgrade |
Other Non Operating Income (Expenses) | 0.18 | -0.74 | 5.34 | 0.65 | -17.4 | -13.89 | Upgrade |
EBT Excluding Unusual Items | 79.51 | 67.13 | 63.11 | 16.99 | 5.63 | 3.53 | Upgrade |
Pretax Income | 79.51 | 67.13 | 63.11 | 16.99 | 5.63 | 3.53 | Upgrade |
Income Tax Expense | 21.2 | 17.86 | 15.92 | 4.78 | 2.4 | 0.98 | Upgrade |
Earnings From Continuing Operations | 58.31 | 49.27 | 47.19 | 12.21 | 3.22 | 2.55 | Upgrade |
Minority Interest in Earnings | -3.05 | -0.54 | -5.46 | -2.27 | -0.01 | - | Upgrade |
Net Income | 55.26 | 48.73 | 41.73 | 9.94 | 3.21 | 2.55 | Upgrade |
Net Income to Common | 55.26 | 48.73 | 41.73 | 9.94 | 3.21 | 2.55 | Upgrade |
Net Income Growth | 32.42% | 16.78% | 319.68% | 209.43% | 25.85% | -24.21% | Upgrade |
Shares Outstanding (Basic) | 11 | 10 | 5 | 5 | 2 | 5 | Upgrade |
Shares Outstanding (Diluted) | 11 | 10 | 5 | 5 | 2 | 5 | Upgrade |
Shares Change (YoY) | 128.78% | 102.64% | - | 150.00% | -60.00% | -0.27% | Upgrade |
EPS (Basic) | 5.03 | 5.01 | 8.69 | 2.07 | 1.67 | 0.53 | Upgrade |
EPS (Diluted) | 5.03 | 5.01 | 8.69 | 2.07 | 1.67 | 0.53 | Upgrade |
EPS Growth | -42.12% | -42.37% | 319.68% | 23.77% | 214.62% | -24.01% | Upgrade |
Free Cash Flow | -245.49 | -136.54 | -5.85 | -36.78 | 28.03 | - | Upgrade |
Free Cash Flow Per Share | -22.36 | -14.04 | -1.22 | -7.66 | 14.60 | - | Upgrade |
Gross Margin | 78.76% | 78.34% | 79.48% | 77.15% | 74.04% | 40.39% | Upgrade |
Operating Margin | 29.90% | 29.17% | 31.58% | 18.94% | 51.91% | 30.85% | Upgrade |
Profit Margin | 18.74% | 18.90% | 21.55% | 10.59% | 6.85% | 4.01% | Upgrade |
Free Cash Flow Margin | -83.27% | -52.96% | -3.02% | -39.16% | 59.78% | - | Upgrade |
EBITDA | 94.12 | 82.12 | 69.49 | 23.45 | 25.89 | 20.46 | Upgrade |
EBITDA Margin | 31.93% | 31.85% | 35.88% | 24.96% | 55.21% | 32.12% | Upgrade |
D&A For EBITDA | 5.96 | 6.93 | 8.33 | 5.66 | 1.54 | 0.81 | Upgrade |
EBIT | 88.17 | 75.19 | 61.16 | 17.79 | 24.35 | 19.65 | Upgrade |
EBIT Margin | 29.90% | 29.17% | 31.58% | 18.94% | 51.91% | 30.85% | Upgrade |
Effective Tax Rate | 26.66% | 26.60% | 25.23% | 28.12% | 42.72% | 27.64% | Upgrade |
Revenue as Reported | 301.14 | 263.21 | 205.95 | 98.5 | 49.19 | 65.19 | Upgrade |
Advertising Expenses | - | 0.1 | 0.03 | 0.02 | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.