TSC India Limited (NSE:TSC)
India · Delayed Price · Currency is INR 64.45
-3.40 (-5.01%)
At close: Aug 1, 2025
TSC India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2019 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2019 - 2020 |
Operating Revenue | 257.81 | 193.65 | 93.93 | 45.11 | 63.7 | Upgrade |
Other Revenue | 0.54 | 7.15 | 1.41 | 1.79 | - | Upgrade |
| 258.36 | 200.8 | 95.34 | 46.9 | 63.7 | Upgrade | |
Revenue Growth (YoY) | 28.66% | 110.62% | 103.29% | -26.38% | -20.88% | Upgrade |
Cost of Revenue | 55.84 | 39.74 | 21.46 | 12.17 | 37.97 | Upgrade |
Gross Profit | 202.51 | 161.06 | 73.88 | 34.72 | 25.73 | Upgrade |
Selling, General & Admin | 4.75 | 3.53 | 2 | 0.98 | 0.74 | Upgrade |
Other Operating Expenses | 115.07 | 80.8 | 46.88 | 7.85 | 4.53 | Upgrade |
Operating Expenses | 126.78 | 92.75 | 54.68 | 10.38 | 6.08 | Upgrade |
Operating Income | 75.74 | 68.31 | 19.2 | 24.35 | 19.65 | Upgrade |
Interest Expense | -12.17 | -8.54 | -4.61 | -3.61 | -3.64 | Upgrade |
Interest & Investment Income | 4.85 | 5.14 | 3.16 | 2.29 | 1.42 | Upgrade |
Other Non Operating Income (Expenses) | -1.29 | -1.81 | -0.75 | -17.4 | -13.89 | Upgrade |
EBT Excluding Unusual Items | 67.13 | 63.11 | 16.99 | 5.63 | 3.53 | Upgrade |
Pretax Income | 67.13 | 63.11 | 16.99 | 5.63 | 3.53 | Upgrade |
Income Tax Expense | 17.86 | 15.92 | 4.78 | 2.4 | 0.98 | Upgrade |
Earnings From Continuing Operations | 49.27 | 47.19 | 12.21 | 3.22 | 2.55 | Upgrade |
Minority Interest in Earnings | -0.54 | -5.46 | -2.27 | -0.01 | - | Upgrade |
Net Income | 48.73 | 41.73 | 9.94 | 3.21 | 2.55 | Upgrade |
Net Income to Common | 48.73 | 41.73 | 9.94 | 3.21 | 2.55 | Upgrade |
Net Income Growth | 16.78% | 319.68% | 209.43% | 25.85% | -24.21% | Upgrade |
Shares Outstanding (Basic) | 10 | 480,000 | 480,000 | 2 | 5 | Upgrade |
Shares Outstanding (Diluted) | 10 | 480,000 | 480,000 | 2 | 5 | Upgrade |
Shares Change (YoY) | -100.00% | - | 24999900.00% | -60.00% | -0.27% | Upgrade |
EPS (Basic) | 5.01 | 0.00 | 0.00 | 1.67 | 0.53 | Upgrade |
EPS (Diluted) | 5.01 | 0.00 | 0.00 | 1.67 | 0.53 | Upgrade |
EPS Growth | 5825703.49% | 330.00% | -100.00% | 214.62% | -24.01% | Upgrade |
Free Cash Flow | -136.54 | -5.85 | -36.78 | 28.03 | - | Upgrade |
Free Cash Flow Per Share | -14.04 | - | - | 14.60 | - | Upgrade |
Gross Margin | 78.39% | 80.21% | 77.49% | 74.04% | 40.39% | Upgrade |
Operating Margin | 29.32% | 34.02% | 20.14% | 51.91% | 30.85% | Upgrade |
Profit Margin | 18.86% | 20.78% | 10.43% | 6.85% | 4.01% | Upgrade |
Free Cash Flow Margin | -52.85% | -2.91% | -38.58% | 59.78% | - | Upgrade |
EBITDA | 82.67 | 76.64 | 24.86 | 25.89 | 20.46 | Upgrade |
EBITDA Margin | 32.00% | 38.17% | 26.07% | 55.21% | 32.12% | Upgrade |
D&A For EBITDA | 6.93 | 8.33 | 5.66 | 1.54 | 0.81 | Upgrade |
EBIT | 75.74 | 68.31 | 19.2 | 24.35 | 19.65 | Upgrade |
EBIT Margin | 29.32% | 34.02% | 20.14% | 51.91% | 30.85% | Upgrade |
Effective Tax Rate | 26.60% | 25.23% | 28.12% | 42.72% | 27.64% | Upgrade |
Revenue as Reported | 263.21 | 205.95 | 98.5 | 49.19 | 65.19 | Upgrade |
Advertising Expenses | 0.1 | 0.03 | 0.02 | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.