TSC India Limited (NSE:TSC)
India · Delayed Price · Currency is INR 30.30
-4.40 (-12.68%)
At close: Jun 2, 2026
TSC India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 285.1 | 257.81 | 193.65 | 93.93 | 45.11 |
Other Revenue | 11.12 | - | - | - | 1.79 |
| 296.22 | 257.81 | 193.65 | 93.93 | 46.9 | |
Revenue Growth (YoY) | 14.90% | 33.13% | 106.16% | 100.29% | -26.38% |
Cost of Revenue | 74.9 | 55.84 | 39.74 | 21.46 | 12.17 |
Gross Profit | 221.32 | 201.97 | 153.91 | 72.47 | 34.72 |
Selling, General & Admin | - | 4.75 | 3.53 | 2 | 0.98 |
Other Operating Expenses | 143.35 | 115.07 | 80.8 | 46.88 | 7.85 |
Operating Expenses | 148.81 | 126.78 | 92.75 | 54.68 | 10.38 |
Operating Income | 72.52 | 75.19 | 61.16 | 17.79 | 24.35 |
Interest Expense | -14.99 | -12.17 | -8.54 | -4.61 | -3.61 |
Interest & Investment Income | - | 4.85 | 5.14 | 3.16 | 2.29 |
Other Non Operating Income (Expenses) | -0 | -0.74 | 5.34 | 0.65 | -17.4 |
EBT Excluding Unusual Items | 57.52 | 67.13 | 63.11 | 16.99 | 5.63 |
Pretax Income | 57.52 | 67.13 | 63.11 | 16.99 | 5.63 |
Income Tax Expense | 13.71 | 17.86 | 15.92 | 4.78 | 2.4 |
Earnings From Continuing Operations | 43.81 | 49.27 | 47.19 | 12.21 | 3.22 |
Minority Interest in Earnings | -6.91 | -0.54 | -5.46 | -2.27 | -0.01 |
Net Income | 36.9 | 48.73 | 41.73 | 9.94 | 3.21 |
Net Income to Common | 36.9 | 48.73 | 41.73 | 9.94 | 3.21 |
Net Income Growth | -24.28% | 16.78% | 319.68% | 209.43% | 25.85% |
Shares Outstanding (Basic) | 13 | 10 | 5 | 5 | 2 |
Shares Outstanding (Diluted) | 13 | 10 | 5 | 5 | 2 |
Shares Change (YoY) | 32.19% | 102.64% | - | 150.00% | -60.00% |
EPS (Basic) | 2.87 | 5.01 | 8.69 | 2.07 | 1.67 |
EPS (Diluted) | 2.87 | 5.01 | 8.69 | 2.07 | 1.67 |
EPS Growth | -42.72% | -42.37% | 319.68% | 23.77% | 214.62% |
Free Cash Flow | -88.11 | -136.54 | -5.85 | -36.78 | 28.03 |
Free Cash Flow Per Share | -6.85 | -14.04 | -1.22 | -7.66 | 14.60 |
Gross Margin | 74.72% | 78.34% | 79.48% | 77.15% | 74.04% |
Operating Margin | 24.48% | 29.17% | 31.58% | 18.94% | 51.91% |
Profit Margin | 12.46% | 18.90% | 21.55% | 10.59% | 6.85% |
Free Cash Flow Margin | -29.74% | -52.96% | -3.02% | -39.16% | 59.78% |
EBITDA | 77.97 | 82.12 | 69.49 | 23.45 | 25.89 |
EBITDA Margin | 26.32% | 31.85% | 35.88% | 24.96% | 55.21% |
D&A For EBITDA | 5.46 | 6.93 | 8.33 | 5.66 | 1.54 |
EBIT | 72.52 | 75.19 | 61.16 | 17.79 | 24.35 |
EBIT Margin | 24.48% | 29.17% | 31.58% | 18.94% | 51.91% |
Effective Tax Rate | 23.84% | 26.60% | 25.23% | 28.12% | 42.72% |
Revenue as Reported | 296.22 | 263.21 | 205.95 | 98.5 | 49.19 |
Advertising Expenses | - | 0.1 | 0.03 | 0.02 | - |