TSF Investments Limited (NSE:TSFINV)
India · Delayed Price · Currency is INR 439.30
-4.35 (-0.98%)
At close: Feb 13, 2026
TSF Investments Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 6,062 | 594.62 | 607.32 | 573.76 | 566.57 | 482.58 |
Other Revenue | 1,308 | 954.42 | 2,306 | 336.44 | 272.47 | 120.07 |
| 7,370 | 1,549 | 2,913 | 910.2 | 839.04 | 602.65 | |
Revenue Growth (YoY) | 128.27% | -46.83% | 220.06% | 8.48% | 39.23% | -35.98% |
Cost of Revenue | 4,258 | 263.38 | 319.14 | 312.46 | 388.48 | 354.58 |
Gross Profit | 3,112 | 1,286 | 2,594 | 597.74 | 450.57 | 248.07 |
Selling, General & Admin | 1,157 | 4.17 | 9.55 | 14.7 | 13.19 | 129.59 |
Other Operating Expenses | 94.81 | 94.81 | 134.62 | 104.85 | 137.22 | -18.22 |
Operating Expenses | 1,377 | 129.01 | 173.53 | 135.7 | 194.4 | 126.33 |
Operating Income | 1,735 | 1,157 | 2,421 | 462.04 | 256.16 | 121.74 |
Interest Expense | -185.27 | -10.9 | -11.84 | -4.35 | -8.43 | -1.54 |
Interest & Investment Income | 0.41 | 0.41 | 1.49 | 1.45 | 6.84 | 1.34 |
Earnings From Equity Investments | 3,365 | 3,349 | 3,410 | 2,060 | 1,434 | 642.18 |
Currency Exchange Gain (Loss) | 20.37 | 20.37 | 36 | -0.94 | - | 26.06 |
Other Non Operating Income (Expenses) | 60.05 | 4.69 | 0.29 | 8.69 | 14.58 | -5.32 |
EBT Excluding Unusual Items | 4,996 | 4,521 | 5,856 | 2,527 | 1,703 | 784.46 |
Gain (Loss) on Sale of Investments | -0.2 | - | - | - | -50.52 | - |
Pretax Income | 5,405 | 4,521 | 5,856 | 2,527 | 1,653 | 784.46 |
Income Tax Expense | 674.23 | 399.71 | 525.03 | 151.75 | 45.73 | 45.67 |
Earnings From Continuing Operations | 4,731 | 4,121 | 5,331 | 2,376 | 1,607 | 738.79 |
Minority Interest in Earnings | -52.7 | - | - | - | 24.9 | - |
Net Income | 4,678 | 4,121 | 5,331 | 2,376 | 1,632 | 738.79 |
Net Income to Common | 4,678 | 4,121 | 5,331 | 2,376 | 1,632 | 738.79 |
Net Income Growth | -18.54% | -22.71% | 124.43% | 45.57% | 120.89% | -5.45% |
Shares Outstanding (Basic) | 222 | 222 | 222 | 222 | 208 | 151 |
Shares Outstanding (Diluted) | 222 | 222 | 222 | 222 | 208 | 151 |
Shares Change (YoY) | -0.02% | - | - | 6.63% | 37.85% | - |
EPS (Basic) | 21.06 | 18.55 | 24.00 | 10.70 | 7.83 | 4.89 |
EPS (Diluted) | 21.06 | 18.55 | 24.00 | 10.70 | 7.83 | 4.89 |
EPS Growth | -18.52% | -22.71% | 124.39% | 36.52% | 60.24% | -5.43% |
Free Cash Flow | - | 1,873 | 1,315 | 819.67 | 294.96 | 177.45 |
Free Cash Flow Per Share | - | 8.44 | 5.92 | 3.69 | 1.42 | 1.17 |
Dividend Per Share | 8.250 | 5.850 | 7.700 | 1.500 | 1.000 | 0.500 |
Dividend Growth | 29.92% | -24.03% | 413.33% | 50.00% | 100.00% | -60.00% |
Gross Margin | 42.22% | 83.00% | 89.05% | 65.67% | 53.70% | 41.16% |
Operating Margin | 23.54% | 74.67% | 83.09% | 50.76% | 30.53% | 20.20% |
Profit Margin | 63.48% | 266.03% | 183.01% | 260.99% | 194.49% | 122.59% |
Free Cash Flow Margin | - | 120.94% | 45.13% | 90.05% | 35.15% | 29.45% |
EBITDA | 1,849 | 1,164 | 2,427 | 469 | 294.55 | 131.24 |
EBITDA Margin | 25.09% | 75.14% | 83.30% | 51.53% | 35.11% | 21.78% |
D&A For EBITDA | 114.02 | 7.34 | 6.08 | 6.96 | 38.39 | 9.51 |
EBIT | 1,735 | 1,157 | 2,421 | 462.04 | 256.16 | 121.74 |
EBIT Margin | 23.54% | 74.67% | 83.09% | 50.76% | 30.53% | 20.20% |
Effective Tax Rate | 12.47% | 8.84% | 8.96% | 6.00% | 2.77% | 5.82% |
Revenue as Reported | 7,476 | 1,600 | 2,972 | - | 880.35 | 642.94 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.