TSF Investments Limited (NSE:TSFINV)
459.90
+16.95 (3.83%)
Jul 31, 2026, 3:29 PM IST
TSF Investments Balance Sheet
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Equivalents | 1,416 | 159.19 | 1,826 | 165.62 | 144.98 |
Trading Asset Securities | 13,550 | 9,656 | 7,106 | 4,505 | 2,026 |
Cash & Short-Term Investments | 14,966 | 9,815 | 8,932 | 4,671 | 2,171 |
Cash Growth | 52.48% | 9.89% | 91.22% | 115.20% | 142.76% |
Accounts Receivable | 2,154 | 195 | 73.55 | 71.45 | 52.94 |
Receivables | 2,161 | 196.19 | 73.88 | 72.1 | 54.22 |
Inventory | 1,517 | 4.75 | - | - | - |
Prepaid Expenses | 13.77 | 10.75 | 10.56 | 12.12 | 6.93 |
Other Current Assets | 273.19 | 124.83 | 91.24 | 149.76 | 52 |
Total Current Assets | 18,932 | 10,152 | 9,107 | 4,905 | 2,284 |
Property, Plant & Equipment | 2,371 | 256.09 | 188.53 | 202.79 | 53.09 |
Long-Term Investments | 44,257 | 47,728 | 39,974 | 31,027 | 28,504 |
Goodwill | 1,635 | 15.61 | 15.61 | 15.61 | 15.61 |
Other Intangible Assets | 2.8 | 0.02 | - | 0.42 | 1.58 |
Long-Term Deferred Tax Assets | 50.95 | 1.88 | - | - | - |
Other Long-Term Assets | 230.07 | 214.16 | 192.32 | 194.4 | 97.56 |
Total Assets | 67,479 | 58,368 | 49,478 | 36,345 | 30,955 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Accounts Payable | 1,191 | 17.8 | 4.39 | 9.5 | 5.02 |
Accrued Expenses | 263.89 | 37.9 | 23.28 | 23.09 | 22.64 |
Current Portion of Leases | 27.91 | 26.48 | 17.09 | 25.38 | 7.16 |
Current Unearned Revenue | 114.72 | - | - | - | - |
Other Current Liabilities | 323.65 | 13.27 | 6.78 | 4.35 | 9.29 |
Total Current Liabilities | 1,921 | 95.46 | 51.55 | 62.31 | 44.11 |
Long-Term Debt | 2,197 | - | - | - | - |
Long-Term Leases | 121.57 | 134.49 | 161.96 | 157.13 | 24.71 |
Pension & Post-Retirement Benefits | 195.85 | 38.73 | 34.67 | 26.09 | 31.88 |
Long-Term Deferred Tax Liabilities | 2,085 | 2,032 | 1,301 | 399.53 | 833.86 |
Other Long-Term Liabilities | 20.17 | - | - | - | - |
Total Liabilities | 6,540 | 2,301 | 1,549 | 645.06 | 934.56 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Common Stock | 1,111 | 1,111 | 1,111 | 1,111 | 1,111 |
Additional Paid-In Capital | 3,173 | 3,171 | 3,171 | 3,171 | 3,171 |
Retained Earnings | 39,204 | 31,099 | 28,527 | 21,588 | 13,466 |
Comprehensive Income & Other | 16,843 | 20,686 | 15,120 | 9,830 | 12,273 |
Total Common Equity | 60,330 | 56,067 | 47,929 | 35,700 | 30,021 |
Minority Interest | 608.27 | - | - | - | - |
Shareholders' Equity | 60,938 | 56,067 | 47,929 | 35,700 | 30,021 |
Total Liabilities & Equity | 67,479 | 58,368 | 49,478 | 36,345 | 30,955 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Total Debt | 2,346 | 160.97 | 179.05 | 182.51 | 31.87 |
Net Cash (Debt) | 12,620 | 9,654 | 8,753 | 4,489 | 2,139 |
Net Cash Growth | 30.72% | 10.30% | 95.00% | 109.88% | 149.23% |
Net Cash Per Share | 56.82 | 43.47 | 39.41 | 20.21 | 10.27 |
Filing Date Shares Outstanding | 222.1 | 222.1 | 222.1 | 222.1 | 222.1 |
Total Common Shares Outstanding | 222.1 | 222.1 | 222.1 | 222.1 | 222.1 |
Working Capital | 17,011 | 10,056 | 9,056 | 4,843 | 2,240 |
Book Value Per Share | 271.63 | 252.43 | 215.80 | 160.74 | 135.16 |
Tangible Book Value | 58,692 | 56,051 | 47,914 | 35,684 | 30,003 |
Tangible Book Value Per Share | 264.25 | 252.36 | 215.73 | 160.67 | 135.09 |
Land | 1,201 | 12.24 | 3.19 | 3.19 | 3.19 |
Buildings | 482.17 | 43.21 | 3.33 | 2.98 | 0.98 |
Machinery | 1,728 | 218.3 | 54.14 | 52.71 | 46.48 |
Construction In Progress | 7.72 | - | - | - | - |