TSF Investments Limited (NSE:TSFINV)
408.90
+4.60 (1.14%)
May 29, 2026, 3:30 PM IST
TSF Investments Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 8,535 | 594.62 | 607.32 | 573.76 | 566.57 |
Other Revenue | 1,314 | 954.42 | 2,306 | 336.44 | 272.47 |
| 9,849 | 1,549 | 2,913 | 910.2 | 839.04 | |
Revenue Growth (YoY) | 535.81% | -46.83% | 220.06% | 8.48% | 39.23% |
Cost of Revenue | 6,040 | 263.38 | 319.14 | 312.46 | 388.48 |
Gross Profit | 3,809 | 1,286 | 2,594 | 597.74 | 450.57 |
Selling, General & Admin | 1,777 | 4.17 | 9.55 | 14.7 | 13.19 |
Other Operating Expenses | - | 94.81 | 134.62 | 104.85 | 137.22 |
Operating Expenses | 1,938 | 129.01 | 173.53 | 135.7 | 194.4 |
Operating Income | 1,871 | 1,157 | 2,421 | 462.04 | 256.16 |
Interest Expense | -252.16 | -10.9 | -11.84 | -4.35 | -8.43 |
Interest & Investment Income | - | 0.41 | 1.49 | 1.45 | 6.84 |
Earnings From Equity Investments | 3,642 | 3,349 | 3,410 | 2,060 | 1,434 |
Currency Exchange Gain (Loss) | - | 20.37 | 36 | -0.94 | - |
Other Non Operating Income (Expenses) | 185.56 | 4.69 | 0.29 | 8.69 | 14.58 |
EBT Excluding Unusual Items | 5,447 | 4,521 | 5,856 | 2,527 | 1,703 |
Gain (Loss) on Sale of Investments | -0.2 | - | - | - | -50.52 |
Gain (Loss) on Sale of Assets | 409.87 | - | - | - | - |
Pretax Income | 5,857 | 4,521 | 5,856 | 2,527 | 1,653 |
Income Tax Expense | 554.76 | 399.71 | 525.03 | 151.75 | 45.73 |
Earnings From Continuing Operations | 5,302 | 4,121 | 5,331 | 2,376 | 1,607 |
Minority Interest in Earnings | -84.31 | - | - | - | 24.9 |
Net Income | 5,218 | 4,121 | 5,331 | 2,376 | 1,632 |
Net Income to Common | 5,218 | 4,121 | 5,331 | 2,376 | 1,632 |
Net Income Growth | 26.62% | -22.71% | 124.43% | 45.57% | 120.89% |
Shares Outstanding (Basic) | 222 | 222 | 222 | 222 | 208 |
Shares Outstanding (Diluted) | 222 | 222 | 222 | 222 | 208 |
Shares Change (YoY) | 0.01% | - | - | 6.63% | 37.85% |
EPS (Basic) | 23.49 | 18.55 | 24.00 | 10.70 | 7.83 |
EPS (Diluted) | 23.49 | 18.55 | 24.00 | 10.70 | 7.83 |
EPS Growth | 26.63% | -22.71% | 124.39% | 36.52% | 60.24% |
Free Cash Flow | 2,574 | 1,873 | 1,315 | 819.67 | 294.96 |
Free Cash Flow Per Share | 11.59 | 8.44 | 5.92 | 3.69 | 1.42 |
Dividend Per Share | 11.150 | 5.850 | 7.700 | 1.500 | 1.000 |
Dividend Growth | 90.60% | -24.03% | 413.33% | 50.00% | 100.00% |
Gross Margin | 38.67% | 83.00% | 89.05% | 65.67% | 53.70% |
Operating Margin | 19.00% | 74.67% | 83.09% | 50.76% | 30.53% |
Profit Margin | 52.98% | 266.03% | 183.01% | 260.99% | 194.49% |
Free Cash Flow Margin | 26.14% | 120.94% | 45.13% | 90.05% | 35.15% |
EBITDA | 2,032 | 1,164 | 2,427 | 469 | 294.55 |
EBITDA Margin | 20.63% | 75.14% | 83.30% | 51.53% | 35.11% |
D&A For EBITDA | 160.14 | 7.34 | 6.08 | 6.96 | 38.39 |
EBIT | 1,871 | 1,157 | 2,421 | 462.04 | 256.16 |
EBIT Margin | 19.00% | 74.67% | 83.09% | 50.76% | 30.53% |
Effective Tax Rate | 9.47% | 8.84% | 8.96% | 6.00% | 2.77% |
Revenue as Reported | 10,034 | 1,600 | 2,972 | - | 880.35 |