TVS Supply Chain Solutions Limited (NSE:TVSSCS)
121.44
-1.89 (-1.53%)
Aug 21, 2026, 3:29 PM IST
NSE:TVSSCS Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 117,459 | 110,030 | 99,957 | 92,000 | 99,944 | 92,498 | |
Revenue Growth | 16.89% | 10.08% | 8.65% | -7.95% | 8.05% | 33.41% |
Cost of Revenue | 99,554 | 93,435 | 85,430 | 78,506 | 86,935 | 31,536 |
Gross Profit | 17,905 | 16,595 | 14,527 | 13,494 | 13,009 | 60,962 |
Selling, General & Admin | 2,011 | 2,011 | 1,748 | 1,189 | 953.8 | 1,062 |
Other Operating Expenses | 7,112 | 6,321 | 5,907 | 5,253 | 4,976 | 53,388 |
Operating Expenses | 15,137 | 14,035 | 13,091 | 12,008 | 10,946 | 59,110 |
Operating Income | 2,768 | 2,560 | 1,436 | 1,486 | 2,064 | 1,851 |
Interest Expense | -1,634 | -1,561 | -1,544 | -1,868 | -1,765 | -1,503 |
Interest & Investment Income | 200.2 | 200.2 | 194.4 | 317.5 | 130.5 | 141.8 |
Earnings From Equity Investments | 52.2 | 1,820 | 51.5 | 42.9 | 47.8 | 19.27 |
Currency Exchange Gain (Loss) | 22.5 | 139.4 | 252.3 | -92.3 | 519 | -180.36 |
Other Non Operating Income (Expenses) | -326.2 | -449.5 | -113.7 | -89.2 | -448.7 | 52.19 |
EBT Excluding Unusual Items | 1,083 | 2,710 | 276.9 | -202.9 | 547.3 | 381.57 |
Merger & Restructuring Charges | - | -912.9 | - | - | - | - |
Gain (Loss) on Sale of Investments | - | - | 0.5 | 20.1 | 1.7 | - |
Gain (Loss) on Sale of Assets | -2.4 | -2.4 | 3.4 | 57.3 | -26.2 | 14.47 |
Other Unusual Items | -109.3 | -109.3 | 12.8 | -235.2 | -63.3 | -260.57 |
Pretax Income | 971.6 | 1,685 | 293.6 | -360.7 | 459.5 | 135.47 |
Income Tax Expense | 288.2 | 514.8 | 390 | 216.5 | -17 | 584.26 |
Earnings From Continuing Operations | 683.4 | 1,170 | -96.4 | -577.2 | 476.5 | -448.79 |
Earnings From Discontinued Operations | - | - | - | -327.7 | -58.9 | -9.21 |
Net Income to Company | 683.4 | 1,170 | -96.4 | -904.9 | 417.6 | -458 |
Minority Interest in Earnings | -35.8 | -27.4 | -39.5 | -107.2 | -19.5 | -33.02 |
Net Income | 647.6 | 1,143 | -135.9 | -1,012 | 398.1 | -491.02 |
Net Income to Common | 647.6 | 1,143 | -135.9 | -1,012 | 398.1 | -491.02 |
Net Income Growth | 28.77% | - | - | - | - | - |
Shares Outstanding (Basic) | 442 | 441 | 441 | 422 | 383 | 341 |
Shares Outstanding (Diluted) | 442 | 441 | 442 | 422 | 391 | 341 |
Shares Change | -0.52% | -0.11% | 4.76% | 8.00% | 14.68% | 3.40% |
EPS (Basic) | 1.46 | 2.59 | -0.31 | -2.40 | 1.04 | -1.44 |
EPS (Diluted) | 1.46 | 2.59 | -0.31 | -2.40 | 1.02 | -1.44 |
EPS Growth | 29.73% | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 4,682 | 4,968 | 40.3 | 5,882 | 5,045 |
Free Cash Flow Per Share | - | 10.61 | 11.24 | 0.10 | 15.06 | 14.81 |
Gross Margin | 15.24% | 15.08% | 14.53% | 14.67% | 13.02% | 65.91% |
Operating Margin | 2.36% | 2.33% | 1.44% | 1.62% | 2.07% | 2.00% |
Profit Margin | 0.55% | 1.04% | -0.14% | -1.10% | 0.40% | -0.53% |
Free Cash Flow Margin | - | 4.25% | 4.97% | 0.04% | 5.89% | 5.45% |
EBITDA | 4,055 | 3,833 | 2,655 | 2,722 | 3,306 | 3,071 |
EBITDA Margin | 3.45% | 3.48% | 2.66% | 2.96% | 3.31% | 3.32% |
D&A For EBITDA | 1,287 | 1,273 | 1,219 | 1,237 | 1,242 | 1,219 |
EBIT | 2,768 | 2,560 | 1,436 | 1,486 | 2,064 | 1,851 |
EBIT Margin | 2.36% | 2.33% | 1.44% | 1.62% | 2.07% | 2.00% |
Effective Tax Rate | 29.66% | 30.55% | 132.83% | - | - | 431.28% |
Revenue as Reported | 117,885 | 110,408 | 100,289 | 92,479 | 100,700 | 92,999 |
Advertising Expenses | - | 88.3 | 84.6 | 79.1 | 98.3 | 104.43 |