Updater Services Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Assets

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Cash & Equivalents	-	2,539	1,185	836.16	1,147	572.86
Short-Term Investments	-	704.93	1,078	483.19	414.98	73.81
Trading Asset Securities	-	-	351.44	16.32	38	-
Cash & Short-Term Investments	3,244	3,244	2,614	1,336	1,600	646.67
Cash Growth	24.11%	24.11%	95.71%	-16.50%	147.37%	26.13%
Accounts Receivable	-	6,523	6,526	5,529	4,945	4,036
Other Receivables	-	-	53.34	0.51	8.67	6.68
Receivables	-	6,525	6,586	5,536	4,961	4,049
Inventory	-	103.54	78.71	69.91	90.87	82.85
Prepaid Expenses	-	-	133.38	88.26	69.15	66.1
Other Current Assets	-	630.84	748.02	2,832	296.35	208.42
Total Current Assets	-	10,504	10,161	9,862	7,018	5,053
Property, Plant & Equipment	-	1,023	1,143	1,167	1,010	493.61
Long-Term Investments	-	79.22	154.82	100.45	98.33	204.7
Goodwill	-	1,948	1,948	1,948	1,948	1,280
Other Intangible Assets	-	452.4	494.09	560.54	638.33	311.25
Long-Term Accounts Receivable	-	465.73	302.06	226.88	221.55	184.77
Long-Term Deferred Tax Assets	-	701.74	531.11	474.46	488.07	473.84
Other Long-Term Assets	-	1,225	1,143	1,008	746.49	742.87
Total Assets	-	16,398	15,876	15,348	12,169	8,746

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Accounts Payable	-	664.53	895.01	792.61	793.31	456.79
Accrued Expenses	-	-	2,984	2,999	2,567	2,278
Short-Term Debt	-	1.02	484.34	528.67	1,586	586.79
Current Portion of Leases	-	184.73	183.01	192.7	149.02	47.69
Current Income Taxes Payable	-	67.89	78.46	79.77	57.3	37.13
Current Unearned Revenue	-	-	62.25	24.69	10.05	18.63
Other Current Liabilities	-	3,609	227.91	1,018	828.91	384.25
Total Current Liabilities	-	4,527	4,915	5,636	5,992	3,809
Long-Term Debt	-	-	-	0.34	179.25	-
Long-Term Leases	-	263.34	356.45	325.23	284.23	78.68
Pension & Post-Retirement Benefits	-	827.37	731.31	496.85	539.49	488
Long-Term Deferred Tax Liabilities	-	80.34	96.08	117.03	157.5	108.48
Other Long-Term Liabilities	-	142	131.15	311.63	1,139	804.14
Total Liabilities	-	5,840	6,230	6,887	8,291	5,288

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Common Stock	-	669.53	669.53	669.48	529.52	528.18
Additional Paid-In Capital	-	-	4,313	4,349	601.95	559.43
Retained Earnings	-	-	4,471	3,267	2,581	2,254
Comprehensive Income & Other	-	9,854	128.39	115.77	96.54	62.92
Total Common Equity	10,523	10,523	9,582	8,401	3,809	3,404
Minority Interest	-	34.84	64.25	59.46	69.18	53.09
Shareholders' Equity	10,558	10,558	9,646	8,461	3,878	3,457
Total Liabilities & Equity	-	16,398	15,876	15,348	12,169	8,746

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Total Debt	449.09	449.09	1,024	1,047	2,199	713.16
Net Cash (Debt)	2,795	2,795	1,590	288.73	-598.98	-66.49
Net Cash Growth	75.77%	75.77%	450.79%	-	-	-
Net Cash Per Share	41.61	41.76	23.70	4.80	-11.22	-1.25
Filing Date Shares Outstanding	66.94	66.93	66.95	66.95	52.95	52.82
Total Common Shares Outstanding	66.94	66.93	66.95	66.95	52.95	52.82
Working Capital	-	5,977	5,246	4,226	1,025	1,244
Book Value Per Share	157.23	157.23	143.11	125.49	71.93	64.45
Tangible Book Value	8,123	8,123	7,140	5,893	1,223	1,813
Tangible Book Value Per Share	121.37	121.37	106.64	88.02	23.09	34.32
Buildings	-	-	3.54	3.54	21.3	20.09
Machinery	-	-	1,374	1,204	978.58	609.79
Construction In Progress	-	-	7.57	103.59	-	41.24
Leasehold Improvements	-	-	69.01	67.05	57.52	15.81