Univastu India Limited (NSE:UNIVASTU)
India
· Delayed Price · Currency is INR 223.65
-2.20 (-0.97%)
May 30, 2025, 3:29 PM IST
Univastu India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Operating Revenue | 1,587 | 1,205 | 869.45 | 587.42 | 512.43 | 1,107 | Upgrade
|
| Revenue | 1,587 | 1,205 | 869.45 | 587.42 | 512.43 | 1,107 | Upgrade
|
| Revenue Growth (YoY) | 44.92% | 38.58% | 48.01% | 14.64% | -53.69% | 9.67% | Upgrade
|
| Cost of Revenue | 282.62 | 11.31 | 1.55 | 377.37 | 232.98 | 868.65 | Upgrade
|
| Gross Profit | 1,304 | 1,194 | 867.9 | 210.05 | 279.45 | 237.93 | Upgrade
|
| Selling, General & Admin | 945.48 | 912.92 | 674.5 | 57.26 | 43.7 | 104.79 | Upgrade
|
| Other Operating Expenses | 81.31 | 85.13 | 45.69 | 21.94 | 32.9 | 24.75 | Upgrade
|
| Operating Expenses | 1,040 | 1,010 | 729.11 | 88.62 | 98.28 | 140.72 | Upgrade
|
| Operating Income | 263.99 | 183.08 | 138.79 | 121.44 | 181.16 | 97.21 | Upgrade
|
| Interest Expense | -44.79 | -48.12 | -52.8 | -45.91 | -44.16 | -33.34 | Upgrade
|
| Interest & Investment Income | 2.29 | 2.29 | 4.05 | 3.42 | 2.41 | 2.16 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.22 | 8.86 | - | -6.87 | -8.09 | -7.59 | Upgrade
|
| EBT Excluding Unusual Items | 223.71 | 146.11 | 90.04 | 72.08 | 131.33 | 58.44 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.48 | -0.48 | - | - | - | - | Upgrade
|
| Pretax Income | 223.23 | 145.63 | 90.04 | 72.08 | 131.33 | 58.44 | Upgrade
|
| Income Tax Expense | 76.21 | 45.97 | 23.61 | 19.66 | 35.21 | 14.65 | Upgrade
|
| Earnings From Continuing Operations | 147.02 | 99.66 | 66.43 | 52.42 | 96.12 | 43.8 | Upgrade
|
| Minority Interest in Earnings | -49.48 | -28.79 | -0.13 | -0.05 | -0.28 | -0.59 | Upgrade
|
| Net Income | 97.54 | 70.86 | 66.3 | 52.37 | 95.84 | 43.21 | Upgrade
|
| Net Income to Common | 97.54 | 70.86 | 66.3 | 52.37 | 95.84 | 43.21 | Upgrade
|
| Net Income Growth | 111.53% | 6.89% | 26.59% | -45.35% | 121.79% | -4.43% | Upgrade
|
| Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Change (YoY) | -0.00% | - | -0.00% | - | 0.00% | - | Upgrade
|
| EPS (Basic) | 8.58 | 6.24 | 5.83 | 4.61 | 8.43 | 3.80 | Upgrade
|
| EPS (Diluted) | 8.58 | 6.24 | 5.83 | 4.61 | 8.43 | 3.80 | Upgrade
|
| EPS Growth | 111.66% | 6.96% | 26.51% | -45.33% | 121.71% | -4.43% | Upgrade
|
| Free Cash Flow | - | 65 | 93.64 | 115.99 | -48.71 | 7.64 | Upgrade
|
| Free Cash Flow Per Share | - | 5.72 | 8.24 | 10.21 | -4.29 | 0.67 | Upgrade
|
| Gross Margin | 82.19% | 99.06% | 99.82% | 35.76% | 54.53% | 21.50% | Upgrade
|
| Operating Margin | 16.63% | 15.20% | 15.96% | 20.67% | 35.35% | 8.79% | Upgrade
|
| Profit Margin | 6.15% | 5.88% | 7.63% | 8.92% | 18.70% | 3.91% | Upgrade
|
| Free Cash Flow Margin | - | 5.39% | 10.77% | 19.75% | -9.51% | 0.69% | Upgrade
|
| EBITDA | 276.89 | 194.27 | 147.71 | 130.86 | 202.84 | 108.39 | Upgrade
|
| EBITDA Margin | 17.45% | 16.12% | 16.99% | 22.28% | 39.59% | 9.79% | Upgrade
|
| D&A For EBITDA | 12.89 | 11.19 | 8.92 | 9.42 | 21.68 | 11.18 | Upgrade
|
| EBIT | 263.99 | 183.08 | 138.79 | 121.44 | 181.16 | 97.21 | Upgrade
|
| EBIT Margin | 16.63% | 15.20% | 15.96% | 20.67% | 35.35% | 8.79% | Upgrade
|
| Effective Tax Rate | 34.14% | 31.57% | 26.22% | 27.28% | 26.81% | 25.06% | Upgrade
|
| Revenue as Reported | 1,592 | 1,216 | 873.5 | 591.7 | 516.28 | 1,111 | Upgrade
|
| Advertising Expenses | - | - | - | 0.75 | 0.24 | 0.19 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.