Univastu India Limited (NSE:UNIVASTU)
India · Delayed Price · Currency is INR 77.00
+1.13 (1.49%)
May 29, 2026, 3:29 PM IST
Univastu India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 2,433 | 1,712 | 1,206 | 869.45 | 587.42 |
Other Revenue | 16.86 | - | - | - | - |
| 2,450 | 1,712 | 1,206 | 869.45 | 587.42 | |
Revenue Growth (YoY) | 43.15% | 41.92% | 38.72% | 48.01% | 14.64% |
Cost of Revenue | 1,796 | 1,218 | 845.59 | 1.55 | 377.37 |
Gross Profit | 654.04 | 493.83 | 360.56 | 867.9 | 210.05 |
Selling, General & Admin | 102.55 | 104.7 | 79.52 | 674.5 | 57.26 |
Other Operating Expenses | 135.35 | 106.26 | 85.12 | 45.69 | 21.94 |
Operating Expenses | 254.95 | 224.73 | 177.1 | 729.11 | 88.62 |
Operating Income | 399.09 | 269.1 | 183.46 | 138.79 | 121.44 |
Interest Expense | -39.96 | -42.78 | -48.12 | -52.8 | -45.91 |
Interest & Investment Income | - | 4.87 | 2.3 | 4.05 | 3.42 |
Other Non Operating Income (Expenses) | - | 3.65 | 8.86 | - | -6.87 |
EBT Excluding Unusual Items | 359.14 | 234.84 | 146.49 | 90.04 | 72.08 |
Gain (Loss) on Sale of Investments | - | - | -0.48 | - | - |
Pretax Income | 359.14 | 234.84 | 146.01 | 90.04 | 72.08 |
Income Tax Expense | 102.25 | 79.72 | 45.97 | 23.61 | 19.66 |
Earnings From Continuing Operations | 256.89 | 155.13 | 100.04 | 66.43 | 52.42 |
Minority Interest in Earnings | -23.8 | -50.44 | -28.79 | -0.13 | -0.05 |
Net Income | 233.09 | 104.68 | 71.25 | 66.3 | 52.37 |
Net Income to Common | 233.09 | 104.68 | 71.25 | 66.3 | 52.37 |
Net Income Growth | 122.66% | 46.92% | 7.47% | 26.59% | -45.35% |
Shares Outstanding (Basic) | 36 | 34 | 34 | 34 | 34 |
Shares Outstanding (Diluted) | 36 | 34 | 34 | 34 | 34 |
Shares Change (YoY) | 4.30% | 1.16% | - | -0.00% | - |
EPS (Basic) | 6.48 | 3.04 | 2.09 | 1.94 | 1.54 |
EPS (Diluted) | 6.48 | 3.04 | 2.09 | 1.94 | 1.54 |
EPS Growth | 113.48% | 45.25% | 7.54% | 26.51% | -45.33% |
Free Cash Flow | 114.04 | -108.31 | 100.73 | 93.64 | 115.99 |
Free Cash Flow Per Share | 3.17 | -3.14 | 2.95 | 2.75 | 3.40 |
Gross Margin | 26.69% | 28.85% | 29.89% | 99.82% | 35.76% |
Operating Margin | 16.29% | 15.72% | 15.21% | 15.96% | 20.67% |
Profit Margin | 9.51% | 6.12% | 5.91% | 7.63% | 8.92% |
Free Cash Flow Margin | 4.65% | -6.33% | 8.35% | 10.77% | 19.75% |
EBITDA | 416.13 | 280.46 | 194.65 | 147.71 | 130.86 |
EBITDA Margin | 16.98% | 16.38% | 16.14% | 16.99% | 22.28% |
D&A For EBITDA | 17.04 | 11.36 | 11.19 | 8.92 | 9.42 |
EBIT | 399.09 | 269.1 | 183.46 | 138.79 | 121.44 |
EBIT Margin | 16.29% | 15.72% | 15.21% | 15.96% | 20.67% |
Effective Tax Rate | 28.47% | 33.95% | 31.48% | 26.22% | 27.28% |
Revenue as Reported | 2,450 | 1,720 | 1,217 | 873.5 | 591.7 |
Advertising Expenses | - | - | - | - | 0.75 |