NSE:USASEEDS Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	1,333	1,373	1,332	829.1	756.44	626.2
Revenue Growth (YoY)	20.33%	3.05%	60.67%	9.61%	20.80%	256.17%
Cost of Revenue	1,246	1,284	1,254	690.82	669.67	592.22
Gross Profit	87.52	88.73	77.85	138.28	86.77	33.98
Selling, General & Admin	0.68	-	-	55.63	31.33	17.47
Other Operating Expenses	-	-	-	-0.59	0.05	-
Operating Expenses	0.15	-	-	65.64	39.61	22.6
Operating Income	87.38	88.73	77.85	72.64	47.16	11.38
Interest Expense	-	-	-	-18.99	-5.1	-3.32
Interest & Investment Income	1.26	-	-	-	0.02	0.03
Other Non Operating Income (Expenses)	-0.44	-	-0	-2.05	0.46	1.41
EBT Excluding Unusual Items	88.2	88.73	77.85	51.6	42.55	9.5
Gain (Loss) on Sale of Assets	-	-	-	-	-	1.19
Pretax Income	88.2	88.73	77.85	51.6	42.55	10.69
Income Tax Expense	3.74	3.78	5.33	4	2.91	2.16
Net Income	84.46	84.94	72.52	47.6	39.64	8.53
Net Income to Common	84.46	84.94	72.52	47.6	39.64	8.53
Net Income Growth	18.01%	17.13%	52.35%	20.07%	364.70%	289.37%
Shares Outstanding (Basic)	11	11	12	9	6	2
Shares Outstanding (Diluted)	11	11	12	9	6	2
Shares Change (YoY)	-2.71%	-1.14%	21.83%	63.71%	148.13%	13.87%
EPS (Basic)	7.40	7.45	6.29	5.03	6.85	3.66
EPS (Diluted)	7.40	7.45	6.29	5.03	6.85	3.66
EPS Growth	21.30%	18.49%	25.07%	-26.66%	87.26%	241.94%
Free Cash Flow	-	-	-13.94	-482.17	-151.23	-3.81
Free Cash Flow Per Share	-	-	-1.21	-50.92	-26.15	-1.63
Gross Margin	6.56%	6.46%	5.84%	16.68%	11.47%	5.43%
Operating Margin	6.55%	6.46%	5.84%	8.76%	6.24%	1.82%
Profit Margin	6.33%	6.19%	5.44%	5.74%	5.24%	1.36%
Free Cash Flow Margin	-	-	-1.05%	-58.16%	-19.99%	-0.61%
EBITDA	105.13	107.02	96.14	83.24	55.39	16.41
EBITDA Margin	7.88%	7.80%	7.22%	10.04%	7.32%	2.62%
D&A For EBITDA	17.76	18.29	18.29	10.6	8.23	5.03
EBIT	87.38	88.73	77.85	72.64	47.16	11.38
EBIT Margin	6.55%	6.46%	5.84%	8.76%	6.24%	1.82%
Effective Tax Rate	4.24%	4.26%	6.84%	7.75%	6.83%	20.22%
Revenue as Reported	-	-	-	829.72	757.71	629.03
Advertising Expenses	-	-	-	0.46	0.02	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.