Upsurge Seeds Of Agriculture Limited (NSE:USASEEDS)
96.00
0.00 (0.00%)
Jun 17, 2026, 2:43 PM IST
NSE:USASEEDS Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 1,333 | 1,373 | 1,332 | 829.1 | 756.44 | 626.2 | |
Revenue Growth (YoY) | 20.33% | 3.05% | 60.67% | 9.61% | 20.80% | 256.17% |
Cost of Revenue | 1,246 | 1,284 | 1,254 | 690.82 | 669.67 | 592.22 |
Gross Profit | 87.52 | 88.73 | 77.85 | 138.28 | 86.77 | 33.98 |
Selling, General & Admin | 0.68 | - | - | 55.63 | 31.33 | 17.47 |
Other Operating Expenses | - | - | - | -0.59 | 0.05 | - |
Operating Expenses | 0.15 | - | - | 65.64 | 39.61 | 22.6 |
Operating Income | 87.38 | 88.73 | 77.85 | 72.64 | 47.16 | 11.38 |
Interest Expense | - | - | - | -18.99 | -5.1 | -3.32 |
Interest & Investment Income | 1.26 | - | - | - | 0.02 | 0.03 |
Other Non Operating Income (Expenses) | -0.44 | - | -0 | -2.05 | 0.46 | 1.41 |
EBT Excluding Unusual Items | 88.2 | 88.73 | 77.85 | 51.6 | 42.55 | 9.5 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 1.19 |
Pretax Income | 88.2 | 88.73 | 77.85 | 51.6 | 42.55 | 10.69 |
Income Tax Expense | 3.74 | 3.78 | 5.33 | 4 | 2.91 | 2.16 |
Net Income | 84.46 | 84.94 | 72.52 | 47.6 | 39.64 | 8.53 |
Net Income to Common | 84.46 | 84.94 | 72.52 | 47.6 | 39.64 | 8.53 |
Net Income Growth | 18.01% | 17.13% | 52.35% | 20.07% | 364.70% | 289.37% |
Shares Outstanding (Basic) | 11 | 11 | 12 | 9 | 6 | 2 |
Shares Outstanding (Diluted) | 11 | 11 | 12 | 9 | 6 | 2 |
Shares Change (YoY) | -2.71% | -1.14% | 21.83% | 63.71% | 148.13% | 13.87% |
EPS (Basic) | 7.40 | 7.45 | 6.29 | 5.03 | 6.85 | 3.66 |
EPS (Diluted) | 7.40 | 7.45 | 6.29 | 5.03 | 6.85 | 3.66 |
EPS Growth | 21.30% | 18.49% | 25.07% | -26.66% | 87.26% | 241.94% |
Free Cash Flow | - | - | -13.94 | -482.17 | -151.23 | -3.81 |
Free Cash Flow Per Share | - | - | -1.21 | -50.92 | -26.15 | -1.63 |
Gross Margin | 6.56% | 6.46% | 5.84% | 16.68% | 11.47% | 5.43% |
Operating Margin | 6.55% | 6.46% | 5.84% | 8.76% | 6.24% | 1.82% |
Profit Margin | 6.33% | 6.19% | 5.44% | 5.74% | 5.24% | 1.36% |
Free Cash Flow Margin | - | - | -1.05% | -58.16% | -19.99% | -0.61% |
EBITDA | 105.13 | 107.02 | 96.14 | 83.24 | 55.39 | 16.41 |
EBITDA Margin | 7.88% | 7.80% | 7.22% | 10.04% | 7.32% | 2.62% |
D&A For EBITDA | 17.76 | 18.29 | 18.29 | 10.6 | 8.23 | 5.03 |
EBIT | 87.38 | 88.73 | 77.85 | 72.64 | 47.16 | 11.38 |
EBIT Margin | 6.55% | 6.46% | 5.84% | 8.76% | 6.24% | 1.82% |
Effective Tax Rate | 4.24% | 4.26% | 6.84% | 7.75% | 6.83% | 20.22% |
Revenue as Reported | - | - | - | 829.72 | 757.71 | 629.03 |
Advertising Expenses | - | - | - | 0.46 | 0.02 | - |