Vakrangee Limited (NSE:VAKRANGEE)
India
· Delayed Price · Currency is INR 10.13
-0.04 (-0.39%)
Apr 24, 2025, 12:31 PM IST
Vakrangee Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 2,457 | 2,126 | 1,973 | 1,938 | 3,143 | 6,852 | Upgrade
|
| Revenue Growth (YoY) | 17.22% | 7.74% | 1.80% | -38.34% | -54.13% | -54.57% | Upgrade
|
| Cost of Revenue | 2,140 | 1,792 | 1,649 | 1,643 | 2,601 | 6,324 | Upgrade
|
| Gross Profit | 317.63 | 334.18 | 323.65 | 295.33 | 542.22 | 527.75 | Upgrade
|
| Selling, General & Admin | 6.62 | 6.62 | 16.52 | 2.07 | 22.39 | 57.95 | Upgrade
|
| Other Operating Expenses | 62.19 | 63.74 | 121.44 | 111.24 | 231.96 | 229.44 | Upgrade
|
| Operating Expenses | 231.42 | 227.26 | 293.1 | 267.86 | 402.4 | 434.65 | Upgrade
|
| Operating Income | 86.21 | 106.92 | 30.54 | 27.47 | 139.82 | 93.1 | Upgrade
|
| Interest Expense | -33.86 | -77.12 | -15.15 | - | - | - | Upgrade
|
| Interest & Investment Income | 14.39 | 14.39 | 5.19 | 22.96 | 694.83 | 751.8 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.04 | 1.04 | 2.98 | 2.02 | -8.24 | 21.39 | Upgrade
|
| Other Non Operating Income (Expenses) | 16.34 | 7.94 | 5.85 | 10.4 | 1.51 | 0.45 | Upgrade
|
| EBT Excluding Unusual Items | 84.13 | 53.18 | 29.41 | 62.84 | 827.92 | 866.74 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 0.26 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -2.61 | 0.04 | - | 0.05 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -1.6 | Upgrade
|
| Other Unusual Items | -3.21 | 5.44 | - | -16.87 | - | 50.34 | Upgrade
|
| Pretax Income | 80.92 | 58.63 | 26.8 | 46.02 | 828.18 | 915.53 | Upgrade
|
| Income Tax Expense | 20.29 | 15.1 | 16.75 | 45.98 | 200.27 | 202.73 | Upgrade
|
| Earnings From Continuing Operations | 60.63 | 43.53 | 10.05 | 0.04 | 627.91 | 712.8 | Upgrade
|
| Minority Interest in Earnings | 2.42 | - | - | - | - | - | Upgrade
|
| Net Income | 63.05 | 43.53 | 10.05 | 0.04 | 627.91 | 712.8 | Upgrade
|
| Net Income to Common | 63.05 | 43.53 | 10.05 | 0.04 | 627.91 | 712.8 | Upgrade
|
| Net Income Growth | 121.68% | 333.18% | 23823.81% | -99.99% | -11.91% | 182.56% | Upgrade
|
| Shares Outstanding (Basic) | 1,020 | 1,060 | 1,060 | 1,059 | 1,059 | 1,059 | Upgrade
|
| Shares Outstanding (Diluted) | 1,020 | 1,060 | 1,060 | 1,060 | 1,061 | 1,061 | Upgrade
|
| Shares Change (YoY) | -3.91% | -0.01% | -0.00% | -0.08% | -0.01% | -0.14% | Upgrade
|
| EPS (Basic) | 0.06 | 0.04 | 0.01 | 0.00 | 0.59 | 0.67 | Upgrade
|
| EPS (Diluted) | 0.06 | 0.04 | 0.01 | 0.00 | 0.59 | 0.67 | Upgrade
|
| EPS Growth | 126.49% | 321.81% | 24215.39% | -99.99% | -11.94% | 181.21% | Upgrade
|
| Free Cash Flow | - | 242.64 | -498.25 | 139.06 | -519.57 | -723.05 | Upgrade
|
| Free Cash Flow Per Share | - | 0.23 | -0.47 | 0.13 | -0.49 | -0.68 | Upgrade
|
| Dividend Per Share | - | 0.050 | 0.050 | 0.050 | 0.100 | 0.250 | Upgrade
|
| Dividend Growth | - | - | - | -50.00% | -60.00% | - | Upgrade
|
| Gross Margin | 12.93% | 15.72% | 16.40% | 15.24% | 17.25% | 7.70% | Upgrade
|
| Operating Margin | 3.51% | 5.03% | 1.55% | 1.42% | 4.45% | 1.36% | Upgrade
|
| Profit Margin | 2.57% | 2.05% | 0.51% | 0.00% | 19.98% | 10.40% | Upgrade
|
| Free Cash Flow Margin | - | 11.41% | -25.25% | 7.17% | -16.53% | -10.55% | Upgrade
|
| EBITDA | 244.45 | 263.83 | 185.68 | 182.02 | 287.69 | 240.17 | Upgrade
|
| EBITDA Margin | 9.95% | 12.41% | 9.41% | 9.39% | 9.15% | 3.50% | Upgrade
|
| D&A For EBITDA | 158.24 | 156.91 | 155.14 | 154.56 | 147.87 | 147.08 | Upgrade
|
| EBIT | 86.21 | 106.92 | 30.54 | 27.47 | 139.82 | 93.1 | Upgrade
|
| EBIT Margin | 3.51% | 5.03% | 1.55% | 1.42% | 4.45% | 1.36% | Upgrade
|
| Effective Tax Rate | 25.07% | 25.76% | 62.51% | 99.91% | 24.18% | 22.14% | Upgrade
|
| Revenue as Reported | 2,489 | 2,149 | 1,987 | 1,973 | 3,840 | 7,627 | Upgrade
|
| Advertising Expenses | - | 1.77 | 16.52 | 2.07 | 22.39 | 57.95 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.