Vakrangee Limited (NSE:VAKRANGEE)
India
· Delayed Price · Currency is INR 10.80
-0.23 (-2.09%)
May 23, 2025, 3:14 PM IST
Vakrangee Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 2,550 | 2,126 | 1,973 | 1,938 | 3,143 | Upgrade
|
| Revenue Growth (YoY) | 19.96% | 7.74% | 1.80% | -38.34% | -54.13% | Upgrade
|
| Cost of Revenue | 2,135 | 1,792 | 1,649 | 1,643 | 2,601 | Upgrade
|
| Gross Profit | 415.14 | 334.18 | 323.65 | 295.33 | 542.22 | Upgrade
|
| Selling, General & Admin | - | 6.62 | 16.52 | 2.07 | 22.39 | Upgrade
|
| Other Operating Expenses | 174.1 | 63.74 | 121.44 | 111.24 | 231.96 | Upgrade
|
| Operating Expenses | 341.07 | 227.26 | 293.1 | 267.86 | 402.4 | Upgrade
|
| Operating Income | 74.08 | 106.92 | 30.54 | 27.47 | 139.82 | Upgrade
|
| Interest Expense | -18.28 | -77.12 | -15.15 | - | - | Upgrade
|
| Interest & Investment Income | - | 14.39 | 5.19 | 22.96 | 694.83 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 1.04 | 2.98 | 2.02 | -8.24 | Upgrade
|
| Other Non Operating Income (Expenses) | 40.19 | 7.94 | 5.85 | 10.4 | 1.51 | Upgrade
|
| EBT Excluding Unusual Items | 95.99 | 53.18 | 29.41 | 62.84 | 827.92 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 0.26 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -2.61 | 0.04 | - | Upgrade
|
| Other Unusual Items | - | 5.44 | - | -16.87 | - | Upgrade
|
| Pretax Income | 95.99 | 58.63 | 26.8 | 46.02 | 828.18 | Upgrade
|
| Income Tax Expense | 32.09 | 15.1 | 16.75 | 45.98 | 200.27 | Upgrade
|
| Earnings From Continuing Operations | 63.9 | 43.53 | 10.05 | 0.04 | 627.91 | Upgrade
|
| Minority Interest in Earnings | 2.66 | - | - | - | - | Upgrade
|
| Net Income | 66.56 | 43.53 | 10.05 | 0.04 | 627.91 | Upgrade
|
| Net Income to Common | 66.56 | 43.53 | 10.05 | 0.04 | 627.91 | Upgrade
|
| Net Income Growth | 52.92% | 333.18% | 23823.81% | -99.99% | -11.91% | Upgrade
|
| Shares Outstanding (Basic) | 1,109 | 1,060 | 1,060 | 1,059 | 1,059 | Upgrade
|
| Shares Outstanding (Diluted) | 1,109 | 1,060 | 1,060 | 1,060 | 1,061 | Upgrade
|
| Shares Change (YoY) | 4.69% | -0.01% | -0.00% | -0.08% | -0.01% | Upgrade
|
| EPS (Basic) | 0.06 | 0.04 | 0.01 | 0.00 | 0.59 | Upgrade
|
| EPS (Diluted) | 0.06 | 0.04 | 0.01 | 0.00 | 0.59 | Upgrade
|
| EPS Growth | 50.00% | 321.81% | 24215.39% | -99.99% | -11.94% | Upgrade
|
| Free Cash Flow | -349.6 | 242.64 | -498.25 | 139.06 | -519.57 | Upgrade
|
| Free Cash Flow Per Share | -0.32 | 0.23 | -0.47 | 0.13 | -0.49 | Upgrade
|
| Dividend Per Share | - | 0.050 | 0.050 | 0.050 | 0.100 | Upgrade
|
| Dividend Growth | - | - | - | -50.00% | -60.00% | Upgrade
|
| Gross Margin | 16.28% | 15.72% | 16.40% | 15.24% | 17.25% | Upgrade
|
| Operating Margin | 2.90% | 5.03% | 1.55% | 1.42% | 4.45% | Upgrade
|
| Profit Margin | 2.61% | 2.05% | 0.51% | 0.00% | 19.98% | Upgrade
|
| Free Cash Flow Margin | -13.71% | 11.41% | -25.25% | 7.17% | -16.53% | Upgrade
|
| EBITDA | 241.05 | 263.83 | 185.68 | 182.02 | 287.69 | Upgrade
|
| EBITDA Margin | 9.45% | 12.41% | 9.41% | 9.39% | 9.15% | Upgrade
|
| D&A For EBITDA | 166.97 | 156.91 | 155.14 | 154.56 | 147.87 | Upgrade
|
| EBIT | 74.08 | 106.92 | 30.54 | 27.47 | 139.82 | Upgrade
|
| EBIT Margin | 2.90% | 5.03% | 1.55% | 1.42% | 4.45% | Upgrade
|
| Effective Tax Rate | 33.43% | 25.76% | 62.51% | 99.91% | 24.18% | Upgrade
|
| Revenue as Reported | 2,590 | 2,149 | 1,987 | 1,973 | 3,840 | Upgrade
|
| Advertising Expenses | - | 1.77 | 16.52 | 2.07 | 22.39 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.