Vakrangee Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Operating Revenue	2,548	2,550	2,126	1,973	1,938
Other Revenue	65.97	-	-	-	-
Revenue	2,614	2,550	2,126	1,973	1,938
Revenue Growth (YoY)	2.49%	19.96%	7.74%	1.80%	-38.34%
Cost of Revenue	2,066	2,148	1,792	1,649	1,643
Gross Profit	547.53	402.28	334.18	323.65	295.33
Selling, General & Admin	-	5.83	6.62	16.52	2.07
Other Operating Expenses	204.92	152.88	63.74	121.44	111.24
Operating Expenses	380.94	325.68	227.26	293.1	267.86
Operating Income	166.6	76.6	106.92	30.54	27.47
Interest Expense	-15.18	-18.28	-77.12	-15.15	-
Interest & Investment Income	-	24.68	14.39	5.19	22.96
Currency Exchange Gain (Loss)	-	-3.35	1.04	2.98	2.02
Other Non Operating Income (Expenses)	-	16.34	7.94	5.85	10.4
EBT Excluding Unusual Items	151.41	95.99	53.18	29.41	62.84
Gain (Loss) on Sale of Assets	-	-	-	-2.61	0.04
Other Unusual Items	0.46	-	5.44	-	-16.87
Pretax Income	151.88	95.99	58.63	26.8	46.02
Income Tax Expense	40.69	32.09	15.1	16.75	45.98
Earnings From Continuing Operations	111.19	63.9	43.53	10.05	0.04
Minority Interest in Earnings	1.48	2.66	-	-	-
Net Income	112.66	66.56	43.53	10.05	0.04
Net Income to Common	112.66	66.56	43.53	10.05	0.04
Net Income Growth	69.26%	52.92%	333.18%	23823.81%	-99.99%
Shares Outstanding (Basic)	1,127	1,077	1,060	1,060	1,059
Shares Outstanding (Diluted)	1,127	1,120	1,060	1,060	1,060
Shares Change (YoY)	0.63%	5.65%	-0.01%	-0.00%	-0.08%
EPS (Basic)	0.10	0.06	0.04	0.01	0.00
EPS (Diluted)	0.10	0.06	0.04	0.01	0.00
EPS Growth	66.67%	50.00%	321.81%	24215.39%	-99.99%
Free Cash Flow	447.99	-349.6	242.64	-498.25	139.06
Free Cash Flow Per Share	0.40	-0.31	0.23	-0.47	0.13
Dividend Per Share	-	-	0.050	0.050	0.050
Dividend Growth	-	-	-	-	-50.00%
Gross Margin	20.95%	15.78%	15.72%	16.40%	15.24%
Operating Margin	6.37%	3.00%	5.03%	1.55%	1.42%
Profit Margin	4.31%	2.61%	2.05%	0.51%	0.00%
Free Cash Flow Margin	17.14%	-13.71%	11.41%	-25.25%	7.17%
EBITDA	342.61	220.81	246.29	185.68	182.02
EBITDA Margin	13.11%	8.66%	11.59%	9.41%	9.39%
D&A For EBITDA	176.01	144.22	139.37	155.14	154.56
EBIT	166.6	76.6	106.92	30.54	27.47
EBIT Margin	6.37%	3.00%	5.03%	1.55%	1.42%
Effective Tax Rate	26.79%	33.43%	25.76%	62.51%	99.91%
Revenue as Reported	2,614	2,590	2,149	1,987	1,973
Advertising Expenses	-	2.08	1.77	16.52	2.07

Source: S&P Global Market Intelligence. Standard template. Financial Sources.