Vakrangee Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 22, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Market Capitalization	7,062	5,069	10,204	21,031	16,963	36,818
Market Cap Growth	-33.33%	-50.32%	-51.48%	23.98%	-53.93%	-38.00%
Enterprise Value	6,627	4,285	9,925	21,175	16,439	36,472
Last Close Price	6.52	4.68	9.41	19.81	13.13	28.43
PE Ratio	62.69	45.00	153.30	483.19	1688.18	876609.95
PS Ratio	2.77	1.94	4.00	9.89	8.60	19.00
PB Ratio	3.16	2.27	4.82	12.97	13.70	28.78
P/TBV Ratio	3.38	2.42	5.16	13.33	14.19	29.80
P/FCF Ratio	15.76	11.32	-	86.68	-	264.76
P/OCF Ratio	11.55	8.29	-	67.60	-	171.47
EV/Sales Ratio	2.60	1.64	3.89	9.96	8.33	18.82
EV/EBITDA Ratio	23.96	12.51	44.95	85.97	88.54	200.37
EV/EBIT Ratio	65.86	25.72	129.58	198.04	538.22	1327.96
EV/FCF Ratio	14.79	9.57	-	87.27	-	262.28
Debt / Equity Ratio	0.02	0.02	0.02	0.07	0.47	0.21
Debt / EBITDA Ratio	0.11	0.11	0.19	0.46	3.11	1.50
Debt / FCF Ratio	0.09	0.09	-	0.50	-	1.96
Net Debt / Equity Ratio	-0.24	-0.24	-0.36	-0.22	0.26	-0.16
Net Debt / EBITDA Ratio	-1.55	-1.55	-3.48	-1.46	1.71	-1.11
Net Debt / FCF Ratio	-1.19	-1.19	2.20	-1.48	-0.64	-1.46
Asset Turnover	0.84	0.84	0.84	0.71	0.63	0.12
Inventory Turnover	11.99	11.99	22.60	122.95	52.25	36.20
Quick Ratio	1.19	1.19	1.68	1.06	0.72	0.48
Current Ratio	1.82	1.82	2.15	1.40	1.05	0.90
Return on Equity (ROE)	5.11%	5.11%	3.42%	3.04%	0.80%	0.00%
Return on Assets (ROA)	3.36%	3.36%	1.57%	2.23%	0.60%	0.11%
Return on Invested Capital (ROIC)	8.12%	8.00%	3.91%	5.63%	0.87%	0.00%
Return on Capital Employed (ROCE)	6.80%	6.80%	3.30%	5.70%	2.00%	2.10%
Earnings Yield	1.60%	2.22%	0.65%	0.21%	0.06%	0.00%
FCF Yield	6.34%	8.84%	-3.43%	1.15%	-2.94%	0.38%
Dividend Yield	-	-	-	0.25%	0.38%	0.18%
Payout Ratio	-	-	81.18%	121.71%	527.22%	252240.48%
Buyback Yield / Dilution	-0.63%	-0.63%	-5.65%	0.01%	0.00%	0.08%
Total Shareholder Return	-0.63%	-0.63%	-5.65%	0.26%	0.38%	0.26%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.