Vakrangee Limited (NSE:VAKRANGEE)
India
· Delayed Price · Currency is INR 10.13
-0.04 (-0.39%)
Apr 24, 2025, 12:31 PM IST
Vakrangee Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Net Income | - | 43.53 | 10.05 | 0.04 | 627.91 | 712.8 | Upgrade
|
| Depreciation & Amortization | - | 156.91 | 155.14 | 154.56 | 147.87 | 147.08 | Upgrade
|
| Other Amortization | - | - | - | - | 0.18 | 0.18 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -5.44 | 2.61 | 16.82 | - | -50.34 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | - | - | 1.6 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -5.52 | -5.84 | -10.17 | -1.45 | - | Upgrade
|
| Stock-Based Compensation | - | -23.57 | 5.72 | -159.49 | -104.16 | -66.36 | Upgrade
|
| Provision & Write-off of Bad Debts | - | -1.04 | -58.92 | -18.95 | 6.48 | 0 | Upgrade
|
| Other Operating Activities | - | -54.73 | -66.71 | -25,146 | -521.66 | -689.05 | Upgrade
|
| Change in Accounts Receivable | - | -46.04 | 80.73 | 10,800 | 2,479 | -492.52 | Upgrade
|
| Change in Inventory | - | 15.02 | 18.96 | 8.68 | 28.42 | -37.07 | Upgrade
|
| Change in Accounts Payable | - | 11.13 | -94.58 | -65.53 | -377.12 | 346.96 | Upgrade
|
| Change in Other Net Operating Assets | - | 220.85 | -463.32 | 14,635 | -2,592 | -381.34 | Upgrade
|
| Operating Cash Flow | - | 311.1 | -416.16 | 214.72 | -306.27 | -508.05 | Upgrade
|
| Capital Expenditures | - | -68.46 | -82.09 | -75.66 | -213.3 | -215 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 21.79 | 23.8 | 60.79 | 0.02 | 138.76 | Upgrade
|
| Investment in Securities | - | -33.3 | - | - | 20.95 | 3.32 | Upgrade
|
| Other Investing Activities | - | 13.66 | 6.68 | 23.44 | 694.75 | 755.39 | Upgrade
|
| Investing Cash Flow | - | -66.32 | -51.61 | 8.57 | 502.43 | 682.47 | Upgrade
|
| Long-Term Debt Issued | - | - | 305.02 | 272.68 | - | - | Upgrade
|
| Total Debt Issued | - | - | 305.02 | 272.68 | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -457.13 | - | - | - | - | Upgrade
|
| Total Debt Repaid | - | -457.13 | - | - | - | - | Upgrade
|
| Net Debt Issued (Repaid) | - | -457.13 | 305.02 | 272.68 | - | - | Upgrade
|
| Issuance of Common Stock | - | - | 0.2 | 2.47 | - | 18.43 | Upgrade
|
| Common Dividends Paid | - | -52.98 | -52.98 | -105.94 | -264.85 | -264.85 | Upgrade
|
| Other Financing Activities | - | - | -0 | - | - | -54.44 | Upgrade
|
| Financing Cash Flow | - | -92.6 | 252.24 | 169.21 | -264.85 | -300.87 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | -0.01 | -0.01 | -0.01 | 0.01 | -0.02 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | 0 | - | 0 | - | - | Upgrade
|
| Net Cash Flow | - | 152.18 | -215.54 | 392.5 | -68.69 | -126.47 | Upgrade
|
| Free Cash Flow | - | 242.64 | -498.25 | 139.06 | -519.57 | -723.05 | Upgrade
|
| Free Cash Flow Margin | - | 11.41% | -25.25% | 7.17% | -16.53% | -10.55% | Upgrade
|
| Free Cash Flow Per Share | - | 0.23 | -0.47 | 0.13 | -0.49 | -0.68 | Upgrade
|
| Cash Income Tax Paid | - | 53.91 | 71.41 | 69.77 | 39.03 | 196.89 | Upgrade
|
| Levered Free Cash Flow | - | 336.85 | -583.44 | 19,302 | -2,180 | -3,960 | Upgrade
|
| Unlevered Free Cash Flow | - | 385.04 | -573.97 | 19,302 | -2,180 | -3,960 | Upgrade
|
| Change in Net Working Capital | - | -253.34 | 671.84 | -19,366 | 2,098 | 3,884 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.