Varroc Engineering Limited (NSE:VARROC)
India flag India · Delayed Price · Currency is INR
549.00
+3.25 (0.60%)
Jun 5, 2025, 3:29 PM IST

Varroc Engineering Income Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Revenue
81,54175,51968,91258,44243,739
Upgrade
Revenue Growth (YoY)
7.97%9.59%17.91%33.62%-60.67%
Upgrade
Cost of Revenue
52,09248,36645,23239,24128,438
Upgrade
Gross Profit
29,44927,15323,68119,20115,301
Upgrade
Selling, General & Admin
8,8778,5027,4476,4465,283
Upgrade
Other Operating Expenses
12,80411,06110,2688,7666,265
Upgrade
Operating Expenses
24,91522,93121,08218,25714,286
Upgrade
Operating Income
4,5344,2222,598944.11,015
Upgrade
Interest Expense
-1,702-1,845-1,781-1,115-862.64
Upgrade
Interest & Investment Income
-74.7716.059.2214.24
Upgrade
Earnings From Equity Investments
37.09443.9653.28-4.33356.28
Upgrade
Currency Exchange Gain (Loss)
120.39145.61-217.54-82.19103.27
Upgrade
Other Non Operating Income (Expenses)
176.8216.1-22.19-42.761.96
Upgrade
EBT Excluding Unusual Items
3,1663,057646.71-291.15627.98
Upgrade
Gain (Loss) on Sale of Investments
-18.750.091.441.38
Upgrade
Gain (Loss) on Sale of Assets
-64.29109-13.32233.87
Upgrade
Other Unusual Items
-1,4738.4872.82.4338.35
Upgrade
Pretax Income
1,6933,149828.6-300.61,266
Upgrade
Income Tax Expense
995.83-2,381440.71482.25478.74
Upgrade
Earnings From Continuing Operations
696.765,530387.89-782.85787.56
Upgrade
Earnings From Discontinued Operations
--209.2-8,559-10,284-7,074
Upgrade
Net Income to Company
696.765,321-8,171-11,067-6,286
Upgrade
Minority Interest in Earnings
-84.46-60.51-27.1-31.52-32.66
Upgrade
Net Income
612.35,260-8,198-11,099-6,319
Upgrade
Net Income to Common
612.35,260-8,198-11,099-6,319
Upgrade
Net Income Growth
-88.36%----
Upgrade
Shares Outstanding (Basic)
153153153153135
Upgrade
Shares Outstanding (Diluted)
153153153153135
Upgrade
Shares Change (YoY)
-0.06%--13.04%0.26%
Upgrade
EPS (Basic)
4.0134.43-53.66-72.64-46.75
Upgrade
EPS (Diluted)
4.0134.43-53.66-72.64-46.75
Upgrade
EPS Growth
-88.35%----
Upgrade
Free Cash Flow
4,5793,8101,556-180.94-873.48
Upgrade
Free Cash Flow Per Share
29.9924.9410.18-1.18-6.46
Upgrade
Dividend Per Share
1.000----
Upgrade
Gross Margin
36.12%35.95%34.36%32.86%34.98%
Upgrade
Operating Margin
5.56%5.59%3.77%1.62%2.32%
Upgrade
Profit Margin
0.75%6.97%-11.90%-18.99%-14.45%
Upgrade
Free Cash Flow Margin
5.62%5.05%2.26%-0.31%-2.00%
Upgrade
EBITDA
7,7677,0255,4176,8346,277
Upgrade
EBITDA Margin
9.53%9.30%7.86%11.69%14.35%
Upgrade
D&A For EBITDA
3,2332,8032,8195,8895,262
Upgrade
EBIT
4,5344,2222,598944.11,015
Upgrade
EBIT Margin
5.56%5.59%3.77%1.62%2.32%
Upgrade
Effective Tax Rate
58.84%-53.19%-37.81%
Upgrade
Revenue as Reported
81,71875,94169,20958,78144,896
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.