Varroc Engineering Limited (NSE:VARROC)
India · Delayed Price · Currency is INR 574.00
-0.75 (-0.13%)
At close: Feb 12, 2026
Varroc Engineering Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 86,216 | 81,541 | 75,519 | 68,912 | 58,442 | 43,739 | |
Revenue Growth (YoY) | 7.37% | 7.97% | 9.59% | 17.91% | 33.62% | -60.67% |
Cost of Revenue | 56,395 | 53,212 | 48,366 | 45,232 | 39,241 | 28,438 |
Gross Profit | 29,821 | 28,329 | 27,153 | 23,681 | 19,201 | 15,301 |
Selling, General & Admin | 9,881 | 9,363 | 8,502 | 7,447 | 6,446 | 5,283 |
Other Operating Expenses | 11,748 | 11,199 | 11,061 | 10,268 | 8,766 | 6,265 |
Operating Expenses | 24,903 | 23,795 | 22,931 | 21,082 | 18,257 | 14,286 |
Operating Income | 4,918 | 4,534 | 4,222 | 2,598 | 944.1 | 1,015 |
Interest Expense | -1,348 | -1,649 | -1,845 | -1,781 | -1,115 | -862.64 |
Interest & Investment Income | 50.39 | 50.39 | 74.77 | 16.05 | 9.22 | 14.24 |
Earnings From Equity Investments | 26.19 | 37.09 | 443.96 | 53.28 | -4.33 | 356.28 |
Currency Exchange Gain (Loss) | 89.45 | 120.39 | 145.61 | -217.54 | -82.19 | 103.27 |
Other Non Operating Income (Expenses) | 1.05 | 9.35 | 16.1 | -22.19 | -42.76 | 1.96 |
EBT Excluding Unusual Items | 3,737 | 3,102 | 3,057 | 646.71 | -291.15 | 627.98 |
Gain (Loss) on Sale of Investments | 36.58 | 36.58 | 18.75 | 0.09 | 1.44 | 1.38 |
Gain (Loss) on Sale of Assets | 26.32 | 26.32 | 64.29 | 109 | -13.32 | 233.87 |
Other Unusual Items | -117.65 | -1,473 | 8.48 | 72.8 | 2.43 | 38.35 |
Pretax Income | 2,799 | 1,693 | 3,149 | 828.6 | -300.6 | 1,266 |
Income Tax Expense | 975.71 | 995.83 | -2,381 | 440.71 | 482.25 | 478.74 |
Earnings From Continuing Operations | 1,824 | 696.76 | 5,530 | 387.89 | -782.85 | 787.56 |
Earnings From Discontinued Operations | - | - | -209.2 | -8,559 | -10,284 | -7,074 |
Net Income to Company | 1,824 | 696.76 | 5,321 | -8,171 | -11,067 | -6,286 |
Minority Interest in Earnings | -60.8 | -84.46 | -60.51 | -27.1 | -31.52 | -32.66 |
Net Income | 1,763 | 612.3 | 5,260 | -8,198 | -11,099 | -6,319 |
Net Income to Common | 1,763 | 612.3 | 5,260 | -8,198 | -11,099 | -6,319 |
Net Income Growth | 80.79% | -88.36% | - | - | - | - |
Shares Outstanding (Basic) | 153 | 153 | 153 | 153 | 153 | 135 |
Shares Outstanding (Diluted) | 153 | 153 | 153 | 153 | 153 | 135 |
Shares Change (YoY) | -0.05% | - | - | - | 13.04% | 0.26% |
EPS (Basic) | 11.54 | 4.01 | 34.43 | -53.66 | -72.64 | -46.75 |
EPS (Diluted) | 11.54 | 4.01 | 34.43 | -53.66 | -72.64 | -46.75 |
EPS Growth | 80.88% | -88.36% | - | - | - | - |
Free Cash Flow | - | 4,579 | 3,810 | 1,556 | -180.94 | -873.48 |
Free Cash Flow Per Share | - | 29.97 | 24.94 | 10.18 | -1.18 | -6.46 |
Dividend Per Share | - | 1.000 | - | - | - | - |
Gross Margin | 34.59% | 34.74% | 35.95% | 34.36% | 32.86% | 34.98% |
Operating Margin | 5.70% | 5.56% | 5.59% | 3.77% | 1.62% | 2.32% |
Profit Margin | 2.04% | 0.75% | 6.97% | -11.90% | -18.99% | -14.45% |
Free Cash Flow Margin | - | 5.62% | 5.05% | 2.26% | -0.31% | -2.00% |
EBITDA | 7,589 | 7,262 | 7,025 | 5,417 | 6,834 | 6,277 |
EBITDA Margin | 8.80% | 8.91% | 9.30% | 7.86% | 11.69% | 14.35% |
D&A For EBITDA | 2,672 | 2,728 | 2,803 | 2,819 | 5,889 | 5,262 |
EBIT | 4,918 | 4,534 | 4,222 | 2,598 | 944.1 | 1,015 |
EBIT Margin | 5.70% | 5.56% | 5.59% | 3.77% | 1.62% | 2.32% |
Effective Tax Rate | 34.85% | 58.84% | - | 53.19% | - | 37.81% |
Revenue as Reported | 86,385 | 81,718 | 75,795 | 69,209 | 58,781 | 44,896 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.