Varroc Engineering Limited (NSE:VARROC)
India flag India · Delayed Price · Currency is INR
653.40
-5.30 (-0.80%)
Jul 29, 2026, 2:30 PM IST

Varroc Engineering Financials Overview

Millions INR. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
88,90588,90581,54175,51968,91258,442
Revenue Growth
9.03%9.03%7.97%9.59%17.91%33.62%
Gross Profit
31,88931,88928,32927,15323,68119,201
Operating Income
5,0465,0464,5344,2222,598944.1
Net Income
2,2502,250612.35,260-8,198-11,099
Earnings Per Share
14.7314.734.0134.43-53.66-72.64
EPS Growth
267.56%267.56%-88.36%---

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Automotive
86,48886,48879,33973,57766,17755,509
Others
2,4172,4172,2021,9422,7362,933
Total
88,90588,90581,54175,51968,91258,442

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
2,4252,4252,0082,2663,5721,179
Total Debt
9,2469,24611,18413,89718,06216,252
Net Cash (Debt)
-6,822-6,822-9,177-11,631-14,491-15,073
Net Cash Growth
------
Net Cash Per Share
-44.65-44.65-60.06-76.13-94.84-98.65

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
5,3685,3687,3676,3856,8626,356
Capital Expenditures
-3,975-3,975-2,788-2,574-5,306-6,537
Free Cash Flow
1,3931,3934,5793,8101,556-180.94
Free Cash Flow Growth
-69.58%-69.58%20.18%144.89%--

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
35.87%35.87%34.74%35.95%34.36%32.86%
Operating Margin
5.68%5.68%5.56%5.59%3.77%1.62%
Pretax Margin
3.84%3.84%2.08%4.17%1.20%-0.51%
Profit Margin
2.53%2.53%0.75%6.97%-11.90%-18.99%
FCF Margin
1.57%1.57%5.62%5.05%2.26%-0.31%

Dividends

Fiscal YearCurrentFY 2026FY 2025
Period EndingJul '26 Mar '26 Mar '25
Dividend Per Share
1.5001.5001.000
Dividend Per Share Growth
50.00%50.00%-
Dividend Yield
0.23%0.32%0.23%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
44.7231.73107.3414.64--
Forward PE
26.7718.5819.2817.7220.26227.01
P/FCF Ratio
72.2451.2614.3520.2024.49-
PS Ratio
1.130.800.811.020.550.90