Varroc Engineering Limited (NSE:VARROC)
550.00
0.00 (0.00%)
Jun 6, 2025, 3:29 PM IST
Varroc Engineering Balance Sheet
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Cash & Equivalents | 1,633 | 1,104 | 3,023 | 1,156 | 7,415 | Upgrade
|
Short-Term Investments | 374.31 | 1,162 | 548.37 | 22.23 | 37.03 | Upgrade
|
Cash & Short-Term Investments | 2,008 | 2,266 | 3,572 | 1,179 | 7,452 | Upgrade
|
Cash Growth | -11.40% | -36.55% | 203.00% | -84.18% | -30.53% | Upgrade
|
Accounts Receivable | 6,798 | 5,071 | 5,999 | 5,376 | 19,207 | Upgrade
|
Other Receivables | - | 1,548 | 323.08 | 362.64 | 463.69 | Upgrade
|
Receivables | 6,798 | 6,619 | 6,322 | 5,741 | 19,680 | Upgrade
|
Inventory | 7,328 | 6,744 | 6,710 | 6,156 | 12,565 | Upgrade
|
Prepaid Expenses | - | 186.72 | 170.13 | 319.44 | 530.16 | Upgrade
|
Other Current Assets | 7,093 | 1,135 | 988.67 | 69,715 | 2,846 | Upgrade
|
Total Current Assets | 23,226 | 16,951 | 17,763 | 83,109 | 43,072 | Upgrade
|
Property, Plant & Equipment | 20,237 | 19,928 | 20,526 | 20,079 | 50,072 | Upgrade
|
Long-Term Investments | 313.47 | 4,356 | 3,923 | 3,876 | 3,762 | Upgrade
|
Goodwill | 473.06 | 470.88 | 469.29 | 464.93 | 1,744 | Upgrade
|
Other Intangible Assets | 482.4 | 508.14 | 564.16 | 732.94 | 5,263 | Upgrade
|
Long-Term Accounts Receivable | - | - | 1.37 | 5.42 | 240.05 | Upgrade
|
Long-Term Deferred Tax Assets | 863.04 | 1,967 | 70.13 | 89.67 | 1,784 | Upgrade
|
Long-Term Deferred Charges | - | 158.9 | 300.64 | 455.54 | 3,790 | Upgrade
|
Other Long-Term Assets | 1,124 | 1,265 | 2,592 | 1,167 | 2,526 | Upgrade
|
Total Assets | 46,719 | 45,605 | 46,209 | 109,980 | 112,253 | Upgrade
|
Accounts Payable | 13,262 | 12,085 | 11,874 | 12,160 | 29,710 | Upgrade
|
Accrued Expenses | - | 1,800 | 1,846 | 1,555 | 3,007 | Upgrade
|
Short-Term Debt | - | 2,074 | 2,625 | 1,438 | 8,218 | Upgrade
|
Current Portion of Long-Term Debt | 6,292 | 3,503 | 9,565 | 11,596 | 12,401 | Upgrade
|
Current Portion of Leases | 252.79 | 319.58 | 225.55 | 157.99 | 774.49 | Upgrade
|
Current Income Taxes Payable | 10.23 | 23.24 | 92.94 | 33.08 | 118.29 | Upgrade
|
Current Unearned Revenue | 103.94 | 101.28 | 185.04 | 161.28 | 140.42 | Upgrade
|
Other Current Liabilities | 5,703 | 1,682 | 2,330 | 57,667 | 7,217 | Upgrade
|
Total Current Liabilities | 25,624 | 21,587 | 28,743 | 84,769 | 61,585 | Upgrade
|
Long-Term Debt | 3,195 | 6,517 | 4,161 | 2,500 | 9,361 | Upgrade
|
Long-Term Leases | 1,444 | 1,484 | 1,486 | 559.44 | 6,192 | Upgrade
|
Long-Term Unearned Revenue | 226.25 | 254.24 | 264.88 | 332.6 | 641.01 | Upgrade
|
Long-Term Deferred Tax Liabilities | 46.79 | 306.55 | 1,169 | 1,266 | 1,334 | Upgrade
|
Other Long-Term Liabilities | 203.79 | 166.69 | 183.85 | 302.62 | 1,679 | Upgrade
|
Total Liabilities | 30,740 | 30,343 | 36,168 | 89,840 | 81,692 | Upgrade
|
Common Stock | 152.79 | 152.79 | 152.79 | 152.79 | 152.79 | Upgrade
|
Additional Paid-In Capital | - | 13,024 | 13,024 | 13,024 | 13,024 | Upgrade
|
Retained Earnings | - | -3,624 | -8,989 | -735.3 | 10,403 | Upgrade
|
Comprehensive Income & Other | 15,498 | 5,418 | 5,574 | 7,446 | 6,700 | Upgrade
|
Total Common Equity | 15,651 | 14,970 | 9,762 | 19,887 | 30,279 | Upgrade
|
Minority Interest | 328.72 | 291.46 | 279.53 | 253.11 | 281.77 | Upgrade
|
Shareholders' Equity | 15,979 | 15,262 | 10,042 | 20,140 | 30,561 | Upgrade
|
Total Liabilities & Equity | 46,719 | 45,605 | 46,209 | 109,980 | 112,253 | Upgrade
|
Total Debt | 11,184 | 13,897 | 18,062 | 16,252 | 36,946 | Upgrade
|
Net Cash (Debt) | -9,177 | -11,631 | -14,491 | -15,073 | -29,494 | Upgrade
|
Net Cash Per Share | -60.10 | -76.13 | -94.84 | -98.65 | -218.22 | Upgrade
|
Filing Date Shares Outstanding | 152.4 | 152.79 | 152.79 | 152.79 | 152.79 | Upgrade
|
Total Common Shares Outstanding | 152.4 | 152.79 | 152.79 | 152.79 | 152.79 | Upgrade
|
Working Capital | -2,398 | -4,636 | -10,980 | -1,659 | -18,513 | Upgrade
|
Book Value Per Share | 102.69 | 97.98 | 63.89 | 130.16 | 198.18 | Upgrade
|
Tangible Book Value | 14,695 | 13,991 | 8,729 | 18,689 | 23,273 | Upgrade
|
Tangible Book Value Per Share | 96.43 | 91.57 | 57.13 | 122.32 | 152.32 | Upgrade
|
Land | - | 709.4 | 668.29 | 638.56 | 931.98 | Upgrade
|
Buildings | - | 6,970 | 6,711 | 6,555 | 10,604 | Upgrade
|
Machinery | - | 28,114 | 26,876 | 24,747 | 47,262 | Upgrade
|
Construction In Progress | - | 763.52 | 1,209 | 1,124 | 4,937 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.