Varroc Engineering Limited (NSE:VARROC)
India flag India · Delayed Price · Currency is INR
571.00
-9.85 (-1.70%)
Jun 27, 2025, 3:29 PM IST

Varroc Engineering Statistics

Total Valuation

NSE:VARROC has a market cap or net worth of INR 87.24 billion. The enterprise value is 96.75 billion.

Market Cap 87.24B
Enterprise Value 96.75B

Important Dates

The next estimated earnings date is Friday, August 8, 2025.

Earnings Date Aug 8, 2025
Ex-Dividend Date Aug 8, 2025

Share Statistics

NSE:VARROC has 152.79 million shares outstanding. The number of shares has decreased by -0.06% in one year.

Current Share Class 152.79M
Shares Outstanding 152.79M
Shares Change (YoY) -0.06%
Shares Change (QoQ) -0.38%
Owned by Insiders (%) 68.46%
Owned by Institutions (%) 16.96%
Float 38.19M

Valuation Ratios

The trailing PE ratio is 142.39 and the forward PE ratio is 24.06.

PE Ratio 142.39
Forward PE 24.06
PS Ratio 1.07
PB Ratio 5.46
P/TBV Ratio 5.94
P/FCF Ratio 19.05
P/OCF Ratio 11.84
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 12.40, with an EV/FCF ratio of 21.13.

EV / Earnings 158.01
EV / Sales 1.19
EV / EBITDA 12.40
EV / EBIT 21.17
EV / FCF 21.13

Financial Position

The company has a current ratio of 0.91, with a Debt / Equity ratio of 0.70.

Current Ratio 0.91
Quick Ratio 0.34
Debt / Equity 0.70
Debt / EBITDA 1.44
Debt / FCF 2.44
Interest Coverage 2.66

Financial Efficiency

Return on equity (ROE) is 4.46% and return on invested capital (ROIC) is 10.06%.

Return on Equity (ROE) 4.46%
Return on Assets (ROA) 6.14%
Return on Invested Capital (ROIC) 10.06%
Return on Capital Employed (ROCE) 21.49%
Revenue Per Employee 20.87M
Profits Per Employee 156,719
Employee Count 3,907
Asset Turnover 1.77
Inventory Turnover 7.40

Taxes

In the past 12 months, NSE:VARROC has paid 995.83 million in taxes.

Income Tax 995.83M
Effective Tax Rate 58.83%

Stock Price Statistics

The stock price has decreased by -13.20% in the last 52 weeks. The beta is 0.50, so NSE:VARROC's price volatility has been lower than the market average.

Beta (5Y) 0.50
52-Week Price Change -13.20%
50-Day Moving Average 505.62
200-Day Moving Average 521.25
Relative Strength Index (RSI) 62.53
Average Volume (20 Days) 260,530

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, NSE:VARROC had revenue of INR 81.54 billion and earned 612.30 million in profits. Earnings per share was 4.01.

Revenue 81.54B
Gross Profit 29.45B
Operating Income 4.53B
Pretax Income 1.69B
Net Income 612.30M
EBITDA 7.77B
EBIT 4.53B
Earnings Per Share (EPS) 4.01
Full Income Statement

Balance Sheet

The company has 2.01 billion in cash and 11.18 billion in debt, giving a net cash position of -9.18 billion or -60.06 per share.

Cash & Cash Equivalents 2.01B
Total Debt 11.18B
Net Cash -9.18B
Net Cash Per Share -60.06
Equity (Book Value) 15.98B
Book Value Per Share 102.69
Working Capital -2.40B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 7.37 billion and capital expenditures -2.79 billion, giving a free cash flow of 4.58 billion.

Operating Cash Flow 7.37B
Capital Expenditures -2.79B
Free Cash Flow 4.58B
FCF Per Share 29.97
Full Cash Flow Statement

Margins

Gross margin is 36.12%, with operating and profit margins of 5.56% and 0.75%.

Gross Margin 36.12%
Operating Margin 5.56%
Pretax Margin 2.08%
Profit Margin 0.75%
EBITDA Margin 9.53%
EBIT Margin 5.56%
FCF Margin 5.62%

Dividends & Yields

This stock pays an annual dividend of 1.00, which amounts to a dividend yield of 0.18%.

Dividend Per Share 1.00
Dividend Yield 0.18%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield 0.06%
Shareholder Yield 0.24%
Earnings Yield 0.70%
FCF Yield 5.25%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Altman Z-Score n/a
Piotroski F-Score 8