Vascon Engineers Limited (NSE:VASCONEQ)
India · Delayed Price · Currency is INR 40.41
-0.54 (-1.32%)
Feb 13, 2026, 3:29 PM IST
Vascon Engineers Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 10,828 | 10,774 | 7,635 | 10,194 | 6,569 | 5,058 | |
Revenue Growth (YoY) | -11.92% | 41.11% | -25.10% | 55.19% | 29.87% | -2.91% |
Cost of Revenue | 9,392 | 9,137 | 6,254 | 7,916 | 5,201 | 4,044 |
Gross Profit | 1,436 | 1,637 | 1,382 | 2,278 | 1,368 | 1,014 |
Selling, General & Admin | 396.32 | 407.12 | 362.45 | 721.71 | 740.04 | 611.1 |
Other Operating Expenses | 239.92 | 346.52 | 224.43 | 351.73 | 268.18 | 473.23 |
Operating Expenses | 695.92 | 812.52 | 646.45 | 1,193 | 1,116 | 1,205 |
Operating Income | 739.9 | 824.2 | 735.22 | 1,085 | 251.96 | -191.09 |
Interest Expense | -35.06 | -138.16 | -113.89 | -104.08 | -228.08 | -250.57 |
Interest & Investment Income | 105.62 | 105.62 | 74.72 | 62.16 | 58.66 | 55.09 |
Currency Exchange Gain (Loss) | - | - | - | 0.37 | -2.28 | -1.26 |
Other Non Operating Income (Expenses) | -47.45 | -44.35 | -19.67 | -11.74 | -0.37 | -4.81 |
EBT Excluding Unusual Items | 761.3 | 747.3 | 676.39 | 1,032 | 79.89 | -392.65 |
Gain (Loss) on Sale of Investments | 17.5 | - | - | - | 289.02 | -40 |
Gain (Loss) on Sale of Assets | 3.96 | 3.96 | 2.92 | 1.07 | 34.71 | 33.99 |
Other Unusual Items | - | 740.6 | - | - | - | - |
Pretax Income | 782.75 | 1,492 | 679.31 | 1,033 | 403.62 | -398.67 |
Income Tax Expense | 14.39 | 227.39 | 64.5 | 38.77 | 44.45 | 4.15 |
Earnings From Continuing Operations | 768.37 | 1,264 | 614.8 | 994.11 | 359.17 | -402.82 |
Earnings From Discontinued Operations | 11.15 | 38.05 | 64.55 | - | - | - |
Net Income to Company | 779.52 | 1,303 | 679.35 | 994.11 | 359.17 | -402.82 |
Minority Interest in Earnings | -4.44 | -4.44 | -10.44 | -19.2 | -7.31 | -5.39 |
Net Income | 775.08 | 1,298 | 668.92 | 974.91 | 351.86 | -408.21 |
Net Income to Common | 775.08 | 1,298 | 668.92 | 974.91 | 351.86 | -408.21 |
Net Income Growth | -30.33% | 94.06% | -31.39% | 177.07% | - | - |
Shares Outstanding (Basic) | 226 | 224 | 219 | 217 | 200 | 180 |
Shares Outstanding (Diluted) | 226 | 224 | 219 | 218 | 200 | 180 |
Shares Change (YoY) | 2.38% | 2.34% | 0.57% | 8.87% | 11.08% | 0.78% |
EPS (Basic) | 3.43 | 5.79 | 3.05 | 4.49 | 1.76 | -2.27 |
EPS (Diluted) | 3.43 | 5.79 | 3.05 | 4.49 | 1.76 | -2.27 |
EPS Growth | -31.91% | 89.62% | -31.95% | 154.89% | - | - |
Free Cash Flow | - | -136.02 | -300.87 | 617.37 | 182.72 | 658.49 |
Free Cash Flow Per Share | - | -0.61 | -1.37 | 2.83 | 0.91 | 3.65 |
Dividend Per Share | - | - | 0.250 | - | - | - |
Gross Margin | 13.26% | 15.19% | 18.10% | 22.34% | 20.82% | 20.05% |
Operating Margin | 6.83% | 7.65% | 9.63% | 10.64% | 3.84% | -3.78% |
Profit Margin | 7.16% | 12.05% | 8.76% | 9.56% | 5.36% | -8.07% |
Free Cash Flow Margin | - | -1.26% | -3.94% | 6.06% | 2.78% | 13.02% |
EBITDA | 729.21 | 878.22 | 875.53 | 1,182 | 338.97 | -102.53 |
EBITDA Margin | 6.73% | 8.15% | 11.47% | 11.59% | 5.16% | -2.03% |
D&A For EBITDA | -10.68 | 54.03 | 140.31 | 96.92 | 87.01 | 88.57 |
EBIT | 739.9 | 824.2 | 735.22 | 1,085 | 251.96 | -191.09 |
EBIT Margin | 6.83% | 7.65% | 9.63% | 10.64% | 3.84% | -3.78% |
Effective Tax Rate | 1.84% | 15.24% | 9.50% | 3.75% | 11.01% | - |
Revenue as Reported | 11,167 | 10,899 | 7,754 | 10,304 | 7,101 | 5,182 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.