Vascon Engineers Limited (NSE:VASCONEQ)
India
· Delayed Price · Currency is INR 40.40
-0.53 (-1.29%)
Apr 28, 2025, 1:29 PM IST
Vascon Engineers Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 12,293 | 10,529 | 10,194 | 6,569 | 5,058 | 5,209 | Upgrade
|
| Revenue Growth (YoY) | 17.23% | 3.28% | 55.19% | 29.87% | -2.91% | -0.61% | Upgrade
|
| Cost of Revenue | 9,827 | 8,360 | 7,916 | 5,201 | 4,044 | 3,514 | Upgrade
|
| Gross Profit | 2,466 | 2,169 | 2,278 | 1,368 | 1,014 | 1,696 | Upgrade
|
| Selling, General & Admin | 817.62 | 804.62 | 721.71 | 740.04 | 611.1 | 739.05 | Upgrade
|
| Other Operating Expenses | 607.9 | 427.4 | 351.73 | 268.18 | 473.23 | 402.86 | Upgrade
|
| Operating Expenses | 1,568 | 1,376 | 1,193 | 1,116 | 1,205 | 1,292 | Upgrade
|
| Operating Income | 897.96 | 792.56 | 1,085 | 251.96 | -191.09 | 403.78 | Upgrade
|
| Interest Expense | -173.16 | -133.66 | -104.08 | -228.08 | -250.57 | -175.79 | Upgrade
|
| Interest & Investment Income | 85.24 | 85.24 | 62.16 | 58.66 | 55.09 | 61.51 | Upgrade
|
| Currency Exchange Gain (Loss) | 8.88 | 8.88 | 0.37 | -2.28 | -1.26 | 7.63 | Upgrade
|
| Other Non Operating Income (Expenses) | 34.1 | 14.3 | -11.74 | -0.37 | -4.81 | 10.7 | Upgrade
|
| EBT Excluding Unusual Items | 691.61 | 767.31 | 1,032 | 79.89 | -392.65 | 307.82 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 289.02 | -40 | 90.12 | Upgrade
|
| Gain (Loss) on Sale of Assets | 7.66 | 7.66 | 1.07 | 34.71 | 33.99 | 0.29 | Upgrade
|
| Other Unusual Items | 740.6 | - | - | - | - | - | Upgrade
|
| Pretax Income | 1,440 | 774.97 | 1,033 | 403.62 | -398.67 | 398.23 | Upgrade
|
| Income Tax Expense | 302.22 | 95.62 | 38.77 | 44.45 | 4.15 | 0.85 | Upgrade
|
| Earnings From Continuing Operations | 1,138 | 679.35 | 994.11 | 359.17 | -402.82 | 397.38 | Upgrade
|
| Minority Interest in Earnings | -10.44 | -10.44 | -19.2 | -7.31 | -5.39 | -1.51 | Upgrade
|
| Net Income | 1,113 | 668.92 | 974.91 | 351.86 | -408.21 | 395.88 | Upgrade
|
| Net Income to Common | 1,113 | 668.92 | 974.91 | 351.86 | -408.21 | 395.88 | Upgrade
|
| Net Income Growth | 12.59% | -31.39% | 177.07% | - | - | 480.16% | Upgrade
|
| Shares Outstanding (Basic) | 221 | 219 | 217 | 200 | 180 | 178 | Upgrade
|
| Shares Outstanding (Diluted) | 221 | 219 | 218 | 200 | 180 | 179 | Upgrade
|
| Shares Change (YoY) | 1.03% | 0.57% | 8.87% | 11.08% | 0.78% | 0.77% | Upgrade
|
| EPS (Basic) | 5.04 | 3.05 | 4.49 | 1.76 | -2.27 | 2.22 | Upgrade
|
| EPS (Diluted) | 5.03 | 3.05 | 4.49 | 1.76 | -2.27 | 2.21 | Upgrade
|
| EPS Growth | 11.37% | -32.01% | 154.89% | - | - | 472.26% | Upgrade
|
| Free Cash Flow | - | -487.83 | 617.37 | 182.72 | 658.49 | 328.51 | Upgrade
|
| Free Cash Flow Per Share | - | -2.23 | 2.83 | 0.91 | 3.65 | 1.84 | Upgrade
|
| Dividend Per Share | - | 0.250 | - | - | - | - | Upgrade
|
| Gross Margin | 20.06% | 20.60% | 22.34% | 20.82% | 20.05% | 32.55% | Upgrade
|
| Operating Margin | 7.31% | 7.53% | 10.64% | 3.84% | -3.78% | 7.75% | Upgrade
|
| Profit Margin | 9.05% | 6.35% | 9.56% | 5.36% | -8.07% | 7.60% | Upgrade
|
| Free Cash Flow Margin | - | -4.63% | 6.06% | 2.78% | 13.02% | 6.31% | Upgrade
|
| EBITDA | 1,012 | 899.53 | 1,182 | 338.97 | -102.53 | 519.08 | Upgrade
|
| EBITDA Margin | 8.24% | 8.54% | 11.59% | 5.16% | -2.03% | 9.96% | Upgrade
|
| D&A For EBITDA | 114.51 | 106.97 | 96.92 | 87.01 | 88.57 | 115.3 | Upgrade
|
| EBIT | 897.96 | 792.56 | 1,085 | 251.96 | -191.09 | 403.78 | Upgrade
|
| EBIT Margin | 7.31% | 7.53% | 10.64% | 3.84% | -3.78% | 7.75% | Upgrade
|
| Effective Tax Rate | 20.99% | 12.34% | 3.75% | 11.01% | - | 0.21% | Upgrade
|
| Revenue as Reported | 12,539 | 10,754 | 10,304 | 7,101 | 5,182 | 5,409 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.