Vascon Engineers Limited (NSE:VASCONEQ)
48.54
-0.17 (-0.35%)
May 23, 2025, 3:30 PM IST
Vascon Engineers Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 10,779 | 10,529 | 10,194 | 6,569 | 5,058 | Upgrade
|
Other Revenue | 125 | - | - | - | - | Upgrade
|
Revenue | 10,904 | 10,529 | 10,194 | 6,569 | 5,058 | Upgrade
|
Revenue Growth (YoY) | 3.57% | 3.28% | 55.19% | 29.87% | -2.91% | Upgrade
|
Cost of Revenue | 9,128 | 8,360 | 7,916 | 5,201 | 4,044 | Upgrade
|
Gross Profit | 1,776 | 2,169 | 2,278 | 1,368 | 1,014 | Upgrade
|
Selling, General & Admin | 368.7 | 804.62 | 721.71 | 740.04 | 611.1 | Upgrade
|
Other Operating Expenses | 403.2 | 427.4 | 351.73 | 268.18 | 473.23 | Upgrade
|
Operating Expenses | 830.8 | 1,376 | 1,193 | 1,116 | 1,205 | Upgrade
|
Operating Income | 945 | 792.56 | 1,085 | 251.96 | -191.09 | Upgrade
|
Interest Expense | -188.8 | -133.66 | -104.08 | -228.08 | -250.57 | Upgrade
|
Interest & Investment Income | - | 85.24 | 62.16 | 58.66 | 55.09 | Upgrade
|
Earnings From Equity Investments | -4.9 | - | - | - | - | Upgrade
|
Currency Exchange Gain (Loss) | - | 8.88 | 0.37 | -2.28 | -1.26 | Upgrade
|
Other Non Operating Income (Expenses) | - | 14.3 | -11.74 | -0.37 | -4.81 | Upgrade
|
EBT Excluding Unusual Items | 751.3 | 767.31 | 1,032 | 79.89 | -392.65 | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | - | 289.02 | -40 | Upgrade
|
Gain (Loss) on Sale of Assets | - | 7.66 | 1.07 | 34.71 | 33.99 | Upgrade
|
Other Unusual Items | 740.6 | - | - | - | - | Upgrade
|
Pretax Income | 1,492 | 774.97 | 1,033 | 403.62 | -398.67 | Upgrade
|
Income Tax Expense | 227.4 | 95.62 | 38.77 | 44.45 | 4.15 | Upgrade
|
Earnings From Continuing Operations | 1,265 | 679.35 | 994.11 | 359.17 | -402.82 | Upgrade
|
Earnings From Discontinued Operations | 38 | - | - | - | - | Upgrade
|
Net Income to Company | 1,303 | 679.35 | 994.11 | 359.17 | -402.82 | Upgrade
|
Minority Interest in Earnings | - | -10.44 | -19.2 | -7.31 | -5.39 | Upgrade
|
Net Income | 1,303 | 668.92 | 974.91 | 351.86 | -408.21 | Upgrade
|
Net Income to Common | 1,303 | 668.92 | 974.91 | 351.86 | -408.21 | Upgrade
|
Net Income Growth | 94.72% | -31.39% | 177.07% | - | - | Upgrade
|
Shares Outstanding (Basic) | 224 | 219 | 217 | 200 | 180 | Upgrade
|
Shares Outstanding (Diluted) | 224 | 219 | 218 | 200 | 180 | Upgrade
|
Shares Change (YoY) | 2.31% | 0.57% | 8.87% | 11.08% | 0.78% | Upgrade
|
EPS (Basic) | 5.81 | 3.05 | 4.49 | 1.76 | -2.27 | Upgrade
|
EPS (Diluted) | 5.81 | 3.05 | 4.49 | 1.76 | -2.27 | Upgrade
|
EPS Growth | 90.49% | -32.01% | 154.89% | - | - | Upgrade
|
Free Cash Flow | -135.9 | -487.83 | 617.37 | 182.72 | 658.49 | Upgrade
|
Free Cash Flow Per Share | -0.61 | -2.23 | 2.83 | 0.91 | 3.65 | Upgrade
|
Dividend Per Share | - | 0.250 | - | - | - | Upgrade
|
Gross Margin | 16.29% | 20.60% | 22.34% | 20.82% | 20.05% | Upgrade
|
Operating Margin | 8.67% | 7.53% | 10.64% | 3.84% | -3.78% | Upgrade
|
Profit Margin | 11.95% | 6.35% | 9.56% | 5.36% | -8.07% | Upgrade
|
Free Cash Flow Margin | -1.25% | -4.63% | 6.06% | 2.78% | 13.02% | Upgrade
|
EBITDA | 1,004 | 899.53 | 1,182 | 338.97 | -102.53 | Upgrade
|
EBITDA Margin | 9.21% | 8.54% | 11.59% | 5.16% | -2.03% | Upgrade
|
D&A For EBITDA | 58.9 | 106.97 | 96.92 | 87.01 | 88.57 | Upgrade
|
EBIT | 945 | 792.56 | 1,085 | 251.96 | -191.09 | Upgrade
|
EBIT Margin | 8.67% | 7.53% | 10.64% | 3.84% | -3.78% | Upgrade
|
Effective Tax Rate | 15.24% | 12.34% | 3.75% | 11.01% | - | Upgrade
|
Revenue as Reported | 10,904 | 10,754 | 10,304 | 7,101 | 5,182 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.