Vascon Engineers Limited (NSE:VASCONEQ)
33.87
+0.13 (0.39%)
May 29, 2026, 3:30 PM IST
Vascon Engineers Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 9,493 | 10,774 | 7,635 | 10,194 | 6,569 | |
Revenue Growth (YoY) | -11.89% | 41.11% | -25.10% | 55.19% | 29.87% |
Cost of Revenue | 8,237 | 9,137 | 6,254 | 7,916 | 5,201 |
Gross Profit | 1,256 | 1,637 | 1,382 | 2,278 | 1,368 |
Selling, General & Admin | 358.9 | 407.12 | 362.45 | 721.71 | 740.04 |
Other Operating Expenses | 369.6 | 346.52 | 224.43 | 351.73 | 268.18 |
Operating Expenses | 787 | 812.52 | 646.45 | 1,193 | 1,116 |
Operating Income | 468.5 | 824.2 | 735.22 | 1,085 | 251.96 |
Interest Expense | -162 | -138.16 | -113.89 | -104.08 | -228.08 |
Interest & Investment Income | - | 105.62 | 74.72 | 62.16 | 58.66 |
Earnings From Equity Investments | -7.6 | - | - | - | - |
Currency Exchange Gain (Loss) | - | - | - | 0.37 | -2.28 |
Other Non Operating Income (Expenses) | 176.9 | -44.35 | -19.67 | -11.74 | -0.37 |
EBT Excluding Unusual Items | 475.8 | 747.3 | 676.39 | 1,032 | 79.89 |
Gain (Loss) on Sale of Investments | 175 | - | - | - | 289.02 |
Gain (Loss) on Sale of Assets | - | 3.96 | 2.92 | 1.07 | 34.71 |
Other Unusual Items | - | 740.6 | - | - | - |
Pretax Income | 650.8 | 1,492 | 679.31 | 1,033 | 403.62 |
Income Tax Expense | 161.8 | 227.39 | 64.5 | 38.77 | 44.45 |
Earnings From Continuing Operations | 489 | 1,264 | 614.8 | 994.11 | 359.17 |
Earnings From Discontinued Operations | - | 38.05 | 64.55 | - | - |
Net Income to Company | 489 | 1,303 | 679.35 | 994.11 | 359.17 |
Minority Interest in Earnings | - | -4.44 | -10.44 | -19.2 | -7.31 |
Net Income | 489 | 1,298 | 668.92 | 974.91 | 351.86 |
Net Income to Common | 489 | 1,298 | 668.92 | 974.91 | 351.86 |
Net Income Growth | -62.33% | 94.06% | -31.39% | 177.07% | - |
Shares Outstanding (Basic) | 227 | 224 | 219 | 217 | 200 |
Shares Outstanding (Diluted) | 227 | 224 | 219 | 218 | 200 |
Shares Change (YoY) | 1.43% | 2.34% | 0.57% | 8.87% | 11.08% |
EPS (Basic) | 2.15 | 5.79 | 3.05 | 4.49 | 1.76 |
EPS (Diluted) | 2.15 | 5.79 | 3.05 | 4.49 | 1.76 |
EPS Growth | -62.86% | 89.62% | -31.95% | 154.89% | - |
Free Cash Flow | -1,267 | -136.02 | -300.87 | 617.37 | 182.72 |
Free Cash Flow Per Share | -5.57 | -0.61 | -1.37 | 2.83 | 0.91 |
Dividend Per Share | - | - | 0.250 | - | - |
Gross Margin | 13.23% | 15.19% | 18.10% | 22.34% | 20.82% |
Operating Margin | 4.93% | 7.65% | 9.63% | 10.64% | 3.84% |
Profit Margin | 5.15% | 12.05% | 8.76% | 9.56% | 5.36% |
Free Cash Flow Margin | -13.35% | -1.26% | -3.94% | 6.06% | 2.78% |
EBITDA | 527 | 878.22 | 875.53 | 1,182 | 338.97 |
EBITDA Margin | 5.55% | 8.15% | 11.47% | 11.59% | 5.16% |
D&A For EBITDA | 58.5 | 54.03 | 140.31 | 96.92 | 87.01 |
EBIT | 468.5 | 824.2 | 735.22 | 1,085 | 251.96 |
EBIT Margin | 4.93% | 7.65% | 9.63% | 10.64% | 3.84% |
Effective Tax Rate | 24.86% | 15.24% | 9.50% | 3.75% | 11.01% |
Revenue as Reported | 9,845 | 10,899 | 7,754 | 10,304 | 7,101 |