Vaswani Industries Limited (NSE:VASWANI)
India · Delayed Price · Currency is INR 46.55
-0.07 (-0.15%)
Aug 21, 2026, 12:20 PM IST
Vaswani Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 4,709 | 4,674 | 4,116 | 3,893 | 3,919 | 3,744 |
Other Revenue | 3.11 | - | - | - | - | - |
| 4,712 | 4,674 | 4,116 | 3,893 | 3,919 | 3,744 | |
Revenue Growth | 8.52% | 13.54% | 5.73% | -0.64% | 4.66% | 19.11% |
Cost of Revenue | 3,460 | 3,418 | 3,338 | 3,187 | 3,190 | 3,132 |
Gross Profit | 1,252 | 1,256 | 778.72 | 706.52 | 728.31 | 611.76 |
Selling, General & Admin | 183.8 | 169.05 | 136.23 | 111.17 | 96.77 | 83.99 |
Other Operating Expenses | 620.57 | 685.68 | 370.16 | 373.01 | 412.64 | 335.46 |
Operating Expenses | 922.91 | 948.31 | 550.36 | 521.79 | 546.01 | 455.98 |
Operating Income | 329.29 | 307.56 | 228.35 | 184.73 | 182.3 | 155.78 |
Interest Expense | -205.65 | -175.72 | -63.96 | -57.63 | -70.14 | -72.46 |
Interest & Investment Income | - | - | 15.42 | 15.82 | 10.69 | 6.78 |
Earnings From Equity Investments | - | - | 1.28 | - | - | - |
Other Non Operating Income (Expenses) | 8.28 | 8.28 | -12.8 | -19.24 | -15.37 | -16.29 |
EBT Excluding Unusual Items | 131.92 | 140.13 | 168.3 | 123.67 | 107.48 | 73.81 |
Gain (Loss) on Sale of Investments | - | - | - | 0.01 | - | - |
Gain (Loss) on Sale of Assets | - | - | -1.32 | -0.68 | - | -1.6 |
Other Unusual Items | - | - | -35.3 | - | - | - |
Pretax Income | 131.92 | 140.13 | 131.69 | 123.26 | 107.48 | 72.22 |
Income Tax Expense | 132.55 | 97.69 | 45.64 | 32.93 | 47.36 | 27.99 |
Net Income | -0.62 | 42.44 | 86.04 | 90.33 | 60.11 | 44.23 |
Net Income to Common | -0.62 | 42.44 | 86.04 | 90.33 | 60.11 | 44.23 |
Net Income Growth | - | -50.68% | -4.75% | 50.27% | 35.92% | 8.88% |
Shares Outstanding (Basic) | 33 | 32 | 31 | 30 | 30 | 30 |
Shares Outstanding (Diluted) | 33 | 32 | 31 | 30 | 30 | 30 |
Shares Change | 6.30% | 5.89% | 1.97% | - | - | - |
EPS (Basic) | -0.02 | 1.31 | 2.81 | 3.01 | 2.00 | 1.47 |
EPS (Diluted) | -0.02 | 1.31 | 2.81 | 3.01 | 2.00 | 1.47 |
EPS Growth | - | -53.38% | -6.64% | 50.50% | 36.05% | 8.89% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -2,139 | -307.08 | 263.85 | 291.5 | -19.07 |
Free Cash Flow Per Share | - | -66.03 | -10.04 | 8.79 | 9.72 | -0.64 |
Gross Margin | 26.57% | 26.87% | 18.92% | 18.15% | 18.59% | 16.34% |
Operating Margin | 6.99% | 6.58% | 5.55% | 4.75% | 4.65% | 4.16% |
Profit Margin | -0.01% | 0.91% | 2.09% | 2.32% | 1.53% | 1.18% |
Free Cash Flow Margin | - | -45.76% | -7.46% | 6.78% | 7.44% | -0.51% |
EBITDA | 435.28 | 401.15 | 272.32 | 222.33 | 218.89 | 192.31 |
EBITDA Margin | 9.24% | 8.58% | 6.62% | 5.71% | 5.59% | 5.14% |
D&A For EBITDA | 105.99 | 93.58 | 43.97 | 37.61 | 36.6 | 36.53 |
EBIT | 329.29 | 307.56 | 228.35 | 184.73 | 182.3 | 155.78 |
EBIT Margin | 6.99% | 6.58% | 5.55% | 4.75% | 4.65% | 4.16% |
Effective Tax Rate | 100.47% | 69.72% | 34.66% | 26.71% | 44.07% | 38.76% |
Revenue as Reported | 4,720 | 4,682 | 4,140 | 3,910 | 3,935 | 3,752 |
Advertising Expenses | - | - | 0.36 | 0.19 | 0.15 | 0.41 |